United Electronics Co. (eXtra) reported an estimated net profit after Zakat and tax of SAR 396.7 million for 2021, a 42% increase from SAR 280.1 million a year earlier.
The highest net profit on record was driven consumer finance and eXtra service sectors growth, which contributed to a 14.1% year-on-year (YoY) growth in the company's gross profit to SAR 1.186 billion.
Moreover, United Company for Financial Services reported a surge of 500% YoY in 2021 net profit to SAR 128.7 million.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 5,962.32 | 5,833.63 | (2.2 %) |
Gross Income | 1,039.30 | 1,183.65 | 13.9 % |
Operating Income | 354.14 | 452.83 | 27.9 % |
Net Income | 280.14 | 396.83 | 41.7 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 3.50 | 4.96 | 41.7 % |
The fourth-quarter net profit after Zakat and tax climbed 24% YoY to SAR 125.9 million, backed by the consumer finance sector growth despite a 9.5% YoY decline in revenue.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 1,954.69 | 1,767.41 | (9.6 %) |
Gross Income | 316.83 | 353.48 | 11.6 % |
Operating Income | 112.10 | 146.65 | 30.8 % |
Net Income | 101.64 | 126.14 | 24.1 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.27 | 1.58 | 24.1 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 1,373.10 | 1,767.41 | 28.7 % |
Gross Income | 280.17 | 353.48 | 26.2 % |
Operating Income | 101.91 | 146.65 | 43.9 % |
Net Income | 89.00 | 126.14 | 41.7 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.11 | 1.58 | 41.7 % |
When compared to the previous quarter, net profit leapt 41.5% from SAR 89 million.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 626.03 | 31.3 % | 111.95 | 22.2 % | 24.34 | 20.7 % |
Q2 2012 | 726.27 | 11.6 % | 131.05 | 9.7 % | 49.66 | 6.3 % |
Q3 2012 | 698.82 | 14.5 % | 120.95 | 16.3 % | 29.34 | 8.2 % |
Q4 2012 | 963.92 | 33.2 % | 166.56 | 38.5 % | 60.20 | 43.6 % |
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.90 | 10.5 % |
Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 54.90 | 10.5 % |
Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 30.30 | 3.2 % |
Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 60.30 | 0.2 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
Q1 2014 | 807.33 | 11.6 % | 144.84 | 14.4 % | 30.64 | 13.9 % |
Q2 2014 | 984.29 | 1.3 % | 167.96 | 4.8 % | 56.14 | 2.3 % |
Q3 2014 | 809.06 | 3.9 % | 144.06 | 2.1 % | 30.30 | 0.0 % |
Q4 2014 | 1,088.69 | 19.1 % | 163.90 | (5.6 %) | 8.71 | (85.6 %) |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
Q1 2015 | 871.71 | 8.0 % | 134.11 | (7.4 %) | 17.45 | (43.1 %) |
Q2 2015 | 879.50 | (10.6 %) | 138.51 | (17.5 %) | 13.12 | (76.6 %) |
Q3 2015 | 719.66 | (11.0 %) | 128.60 | (10.7 %) | 11.99 | (60.4 %) |
Q4 2015 | 1,273.91 | 17.0 % | 176.00 | 7.4 % | 12.59 | 44.5 % |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
Q1 2016 | 742.91 | (14.8 %) | 97.51 | (27.3 %) | (44.71) | (356.3 %) |
Q2 2016 | 881.27 | 0.2 % | 145.33 | 4.9 % | 12.16 | (7.3 %) |
Q3 2016 | 745.45 | 3.6 % | 133.06 | 3.5 % | 11.94 | (0.4 %) |
Q4 2016 | 1,387.04 | 8.9 % | 213.39 | 21.2 % | 44.13 | 250.6 % |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
Q1 2017 | 804.67 | 8.3 % | 134.40 | 37.8 % | 14.03 | 131.4 % |
Q2 2017 | 1,013.91 | 15.1 % | 172.29 | 18.6 % | 44.08 | 262.5 % |
Q3 2017 | 777.96 | 4.4 % | 150.59 | 13.2 % | 28.11 | 135.5 % |
Q4 2017 | 1,613.25 | 16.3 % | 253.04 | 18.6 % | 70.08 | 58.8 % |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
Q1 2018 | 864.61 | 7.4 % | 152.75 | 13.6 % | 25.19 | 79.5 % |
Q2 2018 | 1,015.36 | 0.1 % | 185.12 | 7.4 % | 51.47 | 16.8 % |
Q3 2018 | 894.82 | 15.0 % | 172.16 | 14.3 % | 34.07 | 21.2 % |
Q4 2018 | 1,619.28 | 0.4 % | 269.38 | 6.5 % | 69.27 | (1.2 %) |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
Q1 2019 | 1,057.51 | 22.3 % | 187.98 | 23.1 % | 47.41 | 88.2 % |
Q2 2019 | 1,161.50 | 14.4 % | 226.46 | 22.3 % | 73.08 | 42.0 % |
Q3 2019 | 1,034.56 | 15.6 % | 185.82 | 7.9 % | 38.40 | 12.7 % |
Q4 2019 | 1,881.04 | 16.2 % | 300.93 | 11.7 % | 89.88 | 29.8 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
Q1 2020 | 1,232.25 | 16.5 % | 220.77 | 17.4 % | 53.24 | 12.3 % |
Q2 2020 | 1,550.86 | 33.5 % | 276.12 | 21.9 % | 118.47 | 62.1 % |
Q3 2020 | 1,224.52 | 18.4 % | 225.59 | 21.4 % | 70.32 | 83.1 % |
Q4 2020 | 1,954.69 | 3.9 % | 316.83 | 5.3 % | 112.10 | 24.7 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
Q1 2021 | 1,364.33 | 10.7 % | 260.21 | 17.9 % | 96.15 | 80.6 % |
Q2 2021 | 1,328.79 | (14.3 %) | 289.79 | 5.0 % | 108.12 | (8.7 %) |
Q3 2021 | 1,373.10 | 12.1 % | 280.17 | 24.2 % | 101.91 | 44.9 % |
Q4 2021 | 1,767.41 | (9.6 %) | 353.48 | 11.6 % | 146.65 | 30.8 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 23.78 | 24.8 % | 0.30 | - | 23.78 | 0.30 |
Q2 2012 | 48.37 | 6.4 % | 0.60 | - | 48.37 | 0.60 |
Q3 2012 | 28.37 | 7.6 % | 0.35 | - | 28.37 | 0.35 |
Q4 2012 | 58.08 | 40.9 % | 0.73 | - | 58.08 | 0.73 |
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
Q1 2013 | 26.22 | 10.3 % | 0.33 | - | 26.22 | 0.33 |
Q2 2013 | 53.30 | 10.2 % | 0.67 | - | 53.30 | 0.67 |
Q3 2013 | 29.44 | 3.8 % | 0.37 | - | 29.44 | 0.37 |
Q4 2013 | 58.37 | 0.5 % | 0.73 | - | 58.37 | 0.73 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
Q1 2014 | 29.25 | 11.6 % | 0.37 | - | 29.25 | 0.37 |
Q2 2014 | 53.77 | 0.9 % | 0.67 | - | 53.77 | 0.67 |
Q3 2014 | 29.75 | 1.0 % | 0.37 | - | 29.75 | 0.37 |
Q4 2014 | 8.28 | (85.8 %) | 0.10 | - | 8.28 | 0.10 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
Q1 2015 | 16.08 | (45.0 %) | 0.20 | - | 16.08 | 0.20 |
Q2 2015 | 11.83 | (78.0 %) | 0.15 | - | 11.83 | 0.15 |
Q3 2015 | 12.20 | (59.0 %) | 0.15 | - | 12.20 | 0.15 |
Q4 2015 | 9.07 | 9.7 % | 0.11 | - | 9.07 | 0.11 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
Q1 2016 | (45.89) | (385.4 %) | (0.57) | - | (45.89) | (0.57) |
Q2 2016 | 11.02 | (6.8 %) | 0.14 | - | 11.02 | 0.14 |
Q3 2016 | 6.16 | (49.5 %) | 0.08 | (5.20) | 11.36 | 0.14 |
Q4 2016 | 26.34 | 190.2 % | 0.33 | (15.62) | 41.96 | 0.52 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
Q1 2017 | 12.99 | 128.3 % | 0.16 | - | 12.99 | 0.16 |
Q2 2017 | 43.37 | 293.4 % | 0.54 | - | 43.37 | 0.54 |
Q3 2017 | 26.13 | 324.1 % | 0.33 | - | 26.13 | 0.33 |
Q4 2017 | 57.65 | 118.9 % | 0.72 | (9.60) | 67.25 | 0.84 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
Q1 2018 | 21.57 | 66.0 % | 0.27 | - | 21.57 | 0.27 |
Q2 2018 | 45.59 | 5.1 % | 0.57 | - | 45.59 | 0.57 |
Q3 2018 | 30.95 | 18.5 % | 0.39 | - | 30.95 | 0.39 |
Q4 2018 | 63.08 | 9.4 % | 0.79 | - | 63.08 | 0.79 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
Q1 2019 | 33.83 | 56.8 % | 0.42 | - | 33.83 | 0.42 |
Q2 2019 | 72.46 | 58.9 % | 0.91 | 17.47 | 54.99 | 0.69 |
Q3 2019 | 27.23 | (12.0 %) | 0.34 | 4.50 | 22.73 | 0.28 |
Q4 2019 | 72.09 | 14.3 % | 0.90 | - | 72.09 | 0.90 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
Q1 2020 | 34.68 | 2.5 % | 0.43 | - | 34.68 | 0.43 |
Q2 2020 | 90.38 | 24.7 % | 1.13 | - | 90.38 | 1.13 |
Q3 2020 | 53.44 | 96.2 % | 0.67 | - | 53.44 | 0.67 |
Q4 2020 | 101.64 | 41.0 % | 1.27 | - | 101.64 | 1.27 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
Q1 2021 | 81.20 | 134.1 % | 1.01 | - | 81.20 | 1.01 |
Q2 2021 | 100.50 | 11.2 % | 1.26 | - | 100.50 | 1.26 |
Q3 2021 | 89.00 | 66.6 % | 1.11 | - | 89.00 | 1.11 |
Q4 2021 | 126.14 | 24.1 % | 1.58 | - | 126.14 | 1.58 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 17.45 % | 6.27 % | 5.24 % |
Q2 2012 | 17.39 % | 6.25 % | 5.20 % |
Q3 2012 | 17.45 % | 6.19 % | 5.11 % |
Q4 2012 | 17.60 % | 6.36 % | 5.26 % |
2012 | 17.60 % | 6.36 % | 5.26 % |
Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
Q1 2014 | 17.85 % | 6.24 % | 4.91 % |
Q2 2014 | 18.01 % | 6.30 % | 4.90 % |
Q3 2014 | 17.93 % | 6.28 % | 4.87 % |
Q4 2014 | 16.83 % | 4.60 % | 3.28 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
Q1 2015 | 16.25 % | 4.19 % | 2.87 % |
Q2 2015 | 15.91 % | 3.15 % | 1.81 % |
Q3 2015 | 15.88 % | 2.72 % | 1.36 % |
Q4 2015 | 15.41 % | 2.71 % | 1.31 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
Q1 2016 | 14.95 % | 1.10 % | (0.35 %) |
Q2 2016 | 15.13 % | 1.00 % | (0.38 %) |
Q3 2016 | 15.15 % | 1.01 % | (0.40 %) |
Q4 2016 | 15.69 % | 1.78 % | 0.49 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
Q1 2017 | 16.40 % | 3.25 % | 2.03 % |
Q2 2017 | 16.53 % | 4.02 % | 2.78 % |
Q3 2017 | 16.84 % | 4.36 % | 3.12 % |
Q4 2017 | 16.87 % | 4.76 % | 3.56 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
Q1 2018 | 17.07 % | 4.96 % | 3.71 % |
Q2 2018 | 17.36 % | 5.09 % | 3.76 % |
Q3 2018 | 17.39 % | 5.08 % | 3.77 % |
Q4 2018 | 17.74 % | 5.02 % | 3.67 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
Q1 2019 | 17.76 % | 5.57 % | 3.78 % |
Q2 2019 | 18.08 % | 6.11 % | 3.86 % |
Q3 2019 | 17.85 % | 6.32 % | 3.58 % |
Q4 2019 | 17.55 % | 6.79 % | 3.58 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
Q1 2020 | 17.59 % | 6.76 % | 3.47 % |
Q2 2020 | 17.26 % | 7.19 % | 3.86 % |
Q3 2020 | 17.38 % | 7.55 % | 4.26 % |
Q4 2020 | 17.43 % | 7.76 % | 4.70 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
Q1 2021 | 17.70 % | 8.25 % | 5.36 % |
Q2 2021 | 18.60 % | 8.34 % | 5.73 % |
Q3 2021 | 19.05 % | 8.63 % | 6.18 % |
Q4 2021 | 20.29 % | 9.49 % | 6.80 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 17.60 % | 6.36 % | 5.26 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 17.88 % | 4.97 % | 3.80 % |
Q2 2012 | 18.04 % | 7.77 % | 6.66 % |
Q3 2012 | 17.31 % | 5.22 % | 4.06 % |
Q4 2012 | 17.28 % | 7.02 % | 6.03 % |
Q1 2013 | 17.51 % | 4.88 % | 3.62 % |
Q2 2013 | 16.51 % | 6.60 % | 5.49 % |
Q3 2013 | 18.12 % | 5.20 % | 3.78 % |
Q4 2013 | 18.98 % | 7.72 % | 6.38 % |
Q1 2014 | 17.94 % | 5.12 % | 3.62 % |
Q2 2014 | 17.06 % | 6.83 % | 5.46 % |
Q3 2014 | 17.81 % | 5.14 % | 3.68 % |
Q4 2014 | 15.05 % | 1.80 % | 0.76 % |
Q1 2015 | 15.38 % | 3.32 % | 1.84 % |
Q2 2015 | 15.75 % | 2.81 % | 1.34 % |
Q3 2015 | 17.87 % | 3.27 % | 1.70 % |
Q4 2015 | 13.82 % | 1.91 % | 0.71 % |
Q1 2016 | 13.13 % | (4.41 %) | (6.18 %) |
Q2 2016 | 16.49 % | 2.38 % | 1.25 % |
Q3 2016 | 17.85 % | 3.23 % | 1.52 % |
Q4 2016 | 15.38 % | 3.94 % | 3.02 % |
Q1 2017 | 16.70 % | 3.02 % | 1.61 % |
Q2 2017 | 16.99 % | 5.50 % | 4.28 % |
Q3 2017 | 19.36 % | 5.01 % | 3.36 % |
Q4 2017 | 15.69 % | 5.06 % | 4.17 % |
Q1 2018 | 17.67 % | 4.11 % | 2.50 % |
Q2 2018 | 18.23 % | 6.04 % | 4.49 % |
Q3 2018 | 19.24 % | 4.94 % | 3.46 % |
Q4 2018 | 16.64 % | 4.91 % | 3.90 % |
Q1 2019 | 17.78 % | 6.64 % | 3.20 % |
Q2 2019 | 19.50 % | 8.21 % | 4.73 % |
Q3 2019 | 17.96 % | 6.06 % | 2.20 % |
Q4 2019 | 16.00 % | 6.39 % | 3.83 % |
Q1 2020 | 17.92 % | 6.56 % | 2.81 % |
Q2 2020 | 17.80 % | 9.40 % | 5.83 % |
Q3 2020 | 18.42 % | 7.97 % | 4.36 % |
Q4 2020 | 16.21 % | 7.07 % | 5.20 % |
Q1 2021 | 19.07 % | 8.86 % | 5.95 % |
Q2 2021 | 21.81 % | 10.02 % | 7.56 % |
Q3 2021 | 20.40 % | 9.27 % | 6.48 % |
Q4 2021 | 20.00 % | 9.76 % | 7.14 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 80.00 | 1.71 | 1.71 | 4.22 |
Q2 2012 | 80.00 | 1.75 | 1.75 | 4.83 |
Q3 2012 | 80.00 | 1.77 | 1.77 | 5.18 |
Q4 2012 | 80.00 | 1.98 | 1.98 | 5.91 |
Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
Q1 2014 | 80.00 | 2.13 | 2.13 | 6.47 |
Q2 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q3 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q4 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
Q1 2015 | 80.00 | 1.35 | 1.35 | 6.67 |
Q2 2015 | 80.00 | 0.82 | 0.82 | 6.61 |
Q3 2015 | 80.00 | 0.60 | 0.60 | 6.53 |
Q4 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
Q1 2016 | 80.00 | (0.16) | (0.16) | 6.09 |
Q2 2016 | 80.00 | (0.17) | (0.17) | 6.22 |
Q3 2016 | 80.00 | (0.25) | (0.18) | 6.31 |
Q4 2016 | 80.00 | (0.03) | 0.23 | 6.60 |
Q1 2017 | 80.00 | 0.71 | 0.97 | 5.87 |
Q2 2017 | 80.00 | 1.11 | 1.37 | 6.41 |
Q3 2017 | 80.00 | 1.36 | 1.56 | 6.35 |
Q4 2017 | 80.00 | 1.75 | 1.87 | 7.08 |
Q1 2018 | 80.00 | 1.86 | 1.98 | 6.68 |
Q2 2018 | 80.00 | 1.89 | 2.01 | 7.25 |
Q3 2018 | 80.00 | 1.95 | 2.07 | 7.25 |
Q4 2018 | 80.00 | 2.01 | 2.01 | 8.07 |
Q1 2019 | 80.00 | 2.17 | 2.17 | 7.46 |
Q2 2019 | 80.00 | 2.50 | 2.29 | 7.61 |
Q3 2019 | 80.00 | 2.46 | 2.18 | 7.34 |
Q4 2019 | 80.00 | 2.57 | 2.30 | 8.25 |
Q1 2020 | 80.00 | 2.58 | 2.31 | 7.91 |
Q2 2020 | 80.00 | 2.80 | 2.75 | 9.14 |
Q3 2020 | 80.00 | 3.13 | 3.13 | 9.11 |
Q4 2020 | 80.00 | 3.50 | 3.50 | 10.32 |
Q1 2021 | 80.00 | 4.08 | 4.08 | 9.77 |
Q2 2021 | 80.00 | 4.21 | 4.21 | 11.10 |
Q3 2021 | 80.00 | 4.65 | 4.65 | 10.80 |
Q4 2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 80.00 | 1.98 | 1.98 | 5.91 |
2013 | 80.00 | 2.09 | 2.09 | 6.10 |
2014 | 80.00 | 1.51 | 1.51 | 6.47 |
2015 | 80.00 | 0.61 | 0.61 | 6.65 |
2016 | 80.00 | (0.03) | 0.23 | 6.60 |
2017 | 80.00 | 1.75 | 1.87 | 7.08 |
2018 | 80.00 | 2.01 | 2.01 | 8.07 |
2019 | 80.00 | 2.57 | 2.30 | 8.25 |
2020 | 80.00 | 3.50 | 3.50 | 10.32 |
2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 16.05 | 16.05 | 6.50 |
Q2 2012 | 14.82 | 14.82 | 5.36 |
Q3 2012 | 15.79 | 15.79 | 5.40 |
Q4 2012 | 15.62 | 15.62 | 5.24 |
Q1 2013 | 18.05 | 18.05 | 5.83 |
Q2 2013 | 17.58 | 17.58 | 5.95 |
Q3 2013 | 21.35 | 21.35 | 7.40 |
Q4 2013 | 17.61 | 17.61 | 6.04 |
Q1 2014 | 20.14 | 20.14 | 6.63 |
Q2 2014 | 21.37 | 21.37 | 6.77 |
Q3 2014 | 20.58 | 20.58 | 6.53 |
Q4 2014 | 19.84 | 19.84 | 4.64 |
Q1 2015 | 26.44 | 26.44 | 5.35 |
Q2 2015 | 45.96 | 45.96 | 5.73 |
Q3 2015 | 34.06 | 34.06 | 3.15 |
Q4 2015 | 29.17 | 29.17 | 2.70 |
Q1 2016 | NEG | NEG | 1.91 |
Q2 2016 | NEG | NEG | 1.89 |
Q3 2016 | NEG | NEG | 1.28 |
Q4 2016 | NEG | 51.15 | 1.79 |
Q1 2017 | 21.61 | 15.79 | 2.60 |
Q2 2017 | 14.89 | 12.06 | 2.58 |
Q3 2017 | 17.41 | 15.22 | 3.73 |
Q4 2017 | 14.12 | 13.21 | 3.49 |
Q1 2018 | 19.10 | 17.94 | 5.31 |
Q2 2018 | 17.35 | 16.32 | 4.51 |
Q3 2018 | 17.30 | 16.30 | 4.65 |
Q4 2018 | 19.85 | 19.85 | 4.96 |
Q1 2019 | 17.32 | 17.32 | 5.03 |
Q2 2019 | 16.85 | 18.46 | 5.55 |
Q3 2019 | 18.56 | 20.90 | 6.21 |
Q4 2019 | 18.21 | 20.39 | 5.67 |
Q1 2020 | 13.88 | 15.53 | 4.53 |
Q2 2020 | 14.71 | 15.01 | 4.51 |
Q3 2020 | 16.69 | 16.69 | 5.74 |
Q4 2020 | 18.53 | 18.53 | 6.28 |
Q1 2021 | 19.29 | 19.29 | 8.06 |
Q2 2021 | 23.70 | 23.70 | 8.98 |
Q3 2021 | 22.98 | 22.98 | 9.91 |
Q4 2021 | 20.47 | 20.47 | 8.18 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 15.62 | 15.62 | 5.24 |
2013 | 17.61 | 17.61 | 6.04 |
2014 | 19.84 | 19.84 | 4.64 |
2015 | 29.17 | 29.17 | 2.70 |
2016 | NEG | 51.15 | 1.79 |
2017 | 14.12 | 13.21 | 3.49 |
2018 | 19.85 | 19.85 | 4.96 |
2019 | 18.21 | 20.39 | 5.67 |
2020 | 18.53 | 18.53 | 6.28 |
2021 | 20.47 | 20.47 | 8.18 |
Q4 2021
2021
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
Q1 2020 | 1,214.34 | 18.75 | 2.48 | (3.32) |
Q2 2020 | 1,525.80 | 25.91 | 2.19 | (3.04) |
Q3 2020 | 1,189.03 | 36.33 | 3.38 | (4.59) |
Q4 2020 | 1,898.20 | 49.64 | 10.72 | (3.51) |
Q1 2021 | 1,304.32 | 61.38 | 3.79 | (5.16) |
Q2 2021 | 1,257.45 | 71.70 | 3.80 | (4.16) |
Q3 2021 | 1,293.20 | 80.45 | 3.87 | (4.41) |
Q4 2021 | 1,675.79 | 87.38 | 9.53 | (5.28) |
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
2019 | 5,120.24 | 15.58 | 3.26 | (4.48) |
2020 | 5,827.37 | 130.63 | 18.78 | (14.47) |
2021 | 5,530.76 | 300.90 | 20.99 | (19.01) |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 112.50 | 126.14 | 12.13 % |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 122.00 | 126.14 | 3.4 % |
SNB Capital | 103.00 | 126.14 | 22.5 % |
Current | |
Market Cap (M Riyal) | 7,896.00 |
Enterprise Value (EV) (M) | 9,130.89 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 6.04 |
Book Value (BV) ( Riyal) | 16.97 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.92 |
P/E (TTM) | 16.35 |
Price/book | 5.82 |
Return on Average Assets (%) (TTM) | 10.6 |
Return on Average Equity (%) (TTM) | 38.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}