Herfy Food Services Co. reported a net profit after Zakat and tax of SAR 48.6 million for the first half of 2022, a 7% decline from SAR 52.1 million in the corresponding period of 2021.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 632.49 | 629.08 | (0.5 %) |
Gross Income | 163.03 | 176.95 | 8.5 % |
Operating Income | 62.73 | 62.29 | (0.7 %) |
Net Income | 52.14 | 48.00 | (8.0 %) |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.81 | 0.74 | (8.0 %) |
The first-half profit was hit by lower sales amid fierce competition. This is in addition to the higher percentage of the cost of sales on increased prices of operating inputs, as well as selling and marketing expenses.
In Q2 2022, net profit after Zakat and tax dropped 24% to SAR 20.20 million, from SAR 26.67 million in the prior-year period.
Herfy cited a decrease in sales for the quarter amid fierce competition, in addition to the higher percentage of the cost of sales on increased prices of operating inputs. This came despite a rise in net other income, along with a decline in selling and marketing expenses, financing cost, as well as general and administrative expenses and Zakat expenses.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 321.37 | 298.08 | (7.2 %) |
Gross Income | 80.92 | 80.01 | (1.1 %) |
Operating Income | 30.42 | 27.71 | (8.9 %) |
Net Income | 26.67 | 21.28 | (20.2 %) |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.41 | 0.33 | (20.2 %) |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 331.00 | 298.08 | (9.9 %) |
Gross Income | 96.94 | 80.01 | (17.5 %) |
Operating Income | 34.58 | 27.71 | (19.9 %) |
Net Income | 26.72 | 21.28 | (20.3 %) |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.41 | 0.33 | (20.3 %) |
Compared to the previous quarter, the company’s net profit fell 28.9% from SAR 28.39 million, due to lower sales.
Total shareholders’ equity, after minority interest, rose by 15.8% to SAR 1.096 billion as of June 30, 2022, from SAR 946.86 million a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 208.77 | 4.9 % | 67.06 | 8.7 % | 46.65 | 14.2 % |
Q2 2013 | 222.81 | 2.1 % | 72.45 | 2.8 % | 50.57 | 4.7 % |
Q3 2013 | 198.54 | (2.2 %) | 60.26 | (1.7 %) | 38.62 | (8.0 %) |
Q4 2013 | 218.59 | (1.4 %) | 73.37 | 0.7 % | 50.85 | 2.6 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
Q1 2014 | 215.93 | 3.4 % | 71.32 | 6.3 % | 49.18 | 5.4 % |
Q2 2014 | 226.72 | 1.8 % | 76.35 | 5.4 % | 53.30 | 5.4 % |
Q3 2014 | 224.71 | 13.2 % | 71.72 | 19.0 % | 44.18 | 14.4 % |
Q4 2014 | 242.78 | 11.1 % | 72.01 | (1.9 %) | 46.97 | (7.6 %) |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
Q1 2015 | 265.20 | 22.8 % | 86.87 | 21.8 % | 55.70 | 13.3 % |
Q2 2015 | 259.36 | 14.4 % | 75.02 | (1.7 %) | 49.34 | (7.4 %) |
Q3 2015 | 279.47 | 24.4 % | 85.35 | 19.0 % | 57.05 | 29.1 % |
Q4 2015 | 272.97 | 12.4 % | 73.55 | 2.1 % | 46.00 | (2.1 %) |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
Q1 2016 | 283.55 | 6.9 % | 85.25 | (1.9 %) | 53.12 | (4.6 %) |
Q2 2016 | 277.73 | 7.1 % | 76.77 | 2.3 % | 47.92 | (2.9 %) |
Q3 2016 | 315.17 | 12.8 % | 95.22 | 11.6 % | 62.64 | 9.8 % |
Q4 2016 | 280.23 | 2.7 % | 90.37 | 22.9 % | 54.80 | 19.1 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
Q1 2017 | 275.01 | (3.0 %) | 86.86 | 1.9 % | 53.36 | 0.5 % |
Q2 2017 | 272.10 | (2.0 %) | 75.42 | (1.8 %) | 43.65 | (8.9 %) |
Q3 2017 | 311.72 | (1.1 %) | 90.06 | (5.4 %) | 56.93 | (9.1 %) |
Q4 2017 | 298.96 | 6.7 % | 89.40 | (1.1 %) | 50.05 | (8.7 %) |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
Q1 2018 | 286.30 | 4.1 % | 78.98 | (9.1 %) | 49.01 | (8.2 %) |
Q2 2018 | 286.61 | 5.3 % | 78.73 | 4.4 % | 46.78 | 7.2 % |
Q3 2018 | 329.16 | 5.6 % | 96.69 | 7.4 % | 59.61 | 4.7 % |
Q4 2018 | 325.20 | 8.8 % | 90.67 | 1.4 % | 53.49 | 6.9 % |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
Q1 2019 | 313.40 | 9.5 % | 93.54 | 18.4 % | 51.40 | 4.9 % |
Q2 2019 | 309.31 | 7.9 % | 88.10 | 11.9 % | 46.17 | (1.3 %) |
Q3 2019 | 339.08 | 3.0 % | 110.95 | 14.7 % | 67.61 | 13.4 % |
Q4 2019 | 326.52 | 0.4 % | 100.06 | 10.4 % | 56.43 | 5.5 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
Q1 2020 | 296.93 | (5.3 %) | 79.13 | (15.4 %) | 34.67 | (32.5 %) |
Q2 2020 | 170.10 | (45.0 %) | 15.70 | (82.2 %) | (20.65) | (144.7 %) |
Q3 2020 | 311.12 | (8.2 %) | 92.45 | (16.7 %) | 41.77 | (38.2 %) |
Q4 2020 | 297.94 | (8.8 %) | 76.48 | (23.6 %) | 32.79 | (41.9 %) |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Q1 2021 | 311.12 | 4.8 % | 82.11 | 3.8 % | 32.31 | (6.8 %) |
Q2 2021 | 321.37 | 88.9 % | 80.92 | 415.3 % | 30.42 | 247.3 % |
Q3 2021 | 352.22 | 13.2 % | 116.30 | 25.8 % | 64.41 | 54.2 % |
Q4 2021 | 334.39 | 12.2 % | 138.50 | 81.1 % | 55.48 | 69.2 % |
2021 | 1,319.09 | 22.6 % | 417.83 | 58.1 % | 182.62 | 105.0 % |
Q1 2022 | 331.00 | 6.4 % | 96.94 | 18.1 % | 34.58 | 7.0 % |
Q2 2022 | 298.08 | (7.2 %) | 80.01 | (1.1 %) | 27.71 | (8.9 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 842.02 | 18.8 % | 266.36 | 17.7 % | 180.64 | 21.8 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
2021 | 1,319.09 | 22.6 % | 417.83 | 58.1 % | 182.62 | 105.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 46.46 | 14.4 % | 0.72 | - | 46.46 | 0.72 |
Q2 2013 | 51.22 | 3.9 % | 0.79 | - | 51.22 | 0.79 |
Q3 2013 | 42.40 | 0.0 % | 0.66 | - | 42.40 | 0.66 |
Q4 2013 | 57.57 | 17.8 % | 0.89 | 6.22 | 51.34 | 0.79 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
Q1 2014 | 48.01 | 3.3 % | 0.74 | - | 48.01 | 0.74 |
Q2 2014 | 52.40 | 2.3 % | 0.81 | - | 52.40 | 0.81 |
Q3 2014 | 56.72 | 33.8 % | 0.88 | 13.00 | 43.72 | 0.68 |
Q4 2014 | 48.68 | (15.4 %) | 0.75 | 1.21 | 47.47 | 0.73 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
Q1 2015 | 54.54 | 13.6 % | 0.84 | - | 54.54 | 0.84 |
Q2 2015 | 46.27 | (11.7 %) | 0.72 | - | 46.27 | 0.72 |
Q3 2015 | 56.65 | (0.1 %) | 0.88 | - | 56.65 | 0.88 |
Q4 2015 | 45.22 | (7.1 %) | 0.70 | - | 45.22 | 0.70 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
Q1 2016 | 53.35 | (2.2 %) | 0.82 | - | 53.35 | 0.82 |
Q2 2016 | 49.48 | 7.0 % | 0.77 | - | 49.48 | 0.77 |
Q3 2016 | 59.29 | 4.7 % | 0.92 | - | 59.29 | 0.92 |
Q4 2016 | 54.95 | 21.5 % | 0.85 | - | 54.95 | 0.85 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
Q1 2017 | 52.72 | (1.2 %) | 0.82 | - | 52.72 | 0.82 |
Q2 2017 | 43.40 | (12.3 %) | 0.67 | - | 43.40 | 0.67 |
Q3 2017 | 56.04 | (5.5 %) | 0.87 | - | 56.04 | 0.87 |
Q4 2017 | 47.89 | (12.9 %) | 0.74 | - | 47.89 | 0.74 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
Q1 2018 | 47.75 | (9.4 %) | 0.74 | - | 47.75 | 0.74 |
Q2 2018 | 45.89 | 5.7 % | 0.71 | - | 45.89 | 0.71 |
Q3 2018 | 58.11 | 3.7 % | 0.90 | - | 58.11 | 0.90 |
Q4 2018 | 52.43 | 9.5 % | 0.81 | - | 52.43 | 0.81 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
Q1 2019 | 48.06 | 0.7 % | 0.74 | - | 48.06 | 0.74 |
Q2 2019 | 40.86 | (11.0 %) | 0.63 | 2.23 | 38.63 | 0.60 |
Q3 2019 | 57.54 | (1.0 %) | 0.89 | - | 57.54 | 0.89 |
Q4 2019 | 49.64 | (5.3 %) | 0.77 | 5.72 | 43.92 | 0.68 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
Q1 2020 | 25.13 | (47.7 %) | 0.39 | (3.00) | 28.13 | 0.43 |
Q2 2020 | (34.24) | (183.8 %) | (0.53) | (3.99) | (30.24) | (0.47) |
Q3 2020 | 41.38 | (28.1 %) | 0.64 | 3.01 | 38.37 | 0.59 |
Q4 2020 | 20.57 | (58.6 %) | 0.32 | (6.22) | 26.79 | 0.41 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Q1 2021 | 25.47 | 1.3 % | 0.39 | - | 25.47 | 0.39 |
Q2 2021 | 26.67 | 177.9 % | 0.41 | - | 26.67 | 0.41 |
Q3 2021 | 60.06 | 45.1 % | 0.93 | - | 60.06 | 0.93 |
Q4 2021 | 39.59 | 92.5 % | 0.61 | - | 39.59 | 0.61 |
2021 | 151.79 | 187.3 % | 2.35 | - | 151.79 | 2.35 |
Q1 2022 | 26.72 | 4.9 % | 0.41 | - | 26.72 | 0.41 |
Q2 2022 | 21.28 | (20.2 %) | 0.33 | - | 21.28 | 0.33 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 181.16 | 23.5 % | 2.80 | - | 181.16 | 2.80 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
2021 | 151.79 | 187.3 % | 2.35 | - | 151.79 | 2.35 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 31.90 % | 27.49 % | 21.95 % |
Q2 2013 | 31.96 % | 27.80 % | 22.06 % |
Q3 2013 | 32.01 % | 27.66 % | 22.18 % |
Q4 2013 | 32.18 % | 27.95 % | 22.56 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
Q1 2014 | 32.41 % | 28.02 % | 22.55 % |
Q2 2014 | 32.72 % | 28.34 % | 22.58 % |
Q3 2014 | 33.05 % | 28.31 % | 22.06 % |
Q4 2014 | 32.02 % | 27.42 % | 21.05 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
Q1 2015 | 31.99 % | 27.21 % | 20.65 % |
Q2 2015 | 30.81 % | 26.54 % | 19.35 % |
Q3 2015 | 30.50 % | 26.96 % | 19.58 % |
Q4 2015 | 29.79 % | 26.88 % | 18.82 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
Q1 2016 | 29.14 % | 26.58 % | 18.39 % |
Q2 2016 | 28.82 % | 26.53 % | 18.38 % |
Q3 2016 | 28.78 % | 25.92 % | 18.04 % |
Q4 2016 | 30.05 % | 25.79 % | 18.77 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
Q1 2017 | 30.42 % | 25.60 % | 18.85 % |
Q2 2017 | 30.45 % | 24.69 % | 18.41 % |
Q3 2017 | 30.09 % | 24.32 % | 18.18 % |
Q4 2017 | 29.52 % | 23.63 % | 17.28 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
Q1 2018 | 28.56 % | 23.12 % | 16.69 % |
Q2 2018 | 28.49 % | 23.18 % | 16.69 % |
Q3 2018 | 28.63 % | 23.20 % | 16.62 % |
Q4 2018 | 28.12 % | 23.44 % | 16.64 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
Q1 2019 | 28.67 % | 23.34 % | 16.30 % |
Q2 2019 | 28.89 % | 25.98 % | 15.44 % |
Q3 2019 | 29.78 % | 28.24 % | 15.28 % |
Q4 2019 | 30.48 % | 29.97 % | 14.60 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
Q1 2020 | 29.74 % | 30.77 % | 13.23 % |
Q2 2020 | 27.00 % | 27.43 % | 8.77 % |
Q3 2020 | 26.01 % | 25.71 % | 7.26 % |
Q4 2020 | 24.51 % | 24.27 % | 5.86 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Q1 2021 | 24.46 % | 23.58 % | 5.54 % |
Q2 2021 | 26.74 % | 24.51 % | 9.45 % |
Q3 2021 | 27.74 % | 25.35 % | 10.84 % |
Q4 2021 | 31.68 % | 26.51 % | 11.51 % |
2021 | 31.68 % | 26.51 % | 11.51 % |
Q1 2022 | 32.31 % | 26.42 % | 11.43 % |
Q2 2022 | 32.82 % | 26.55 % | 11.22 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 31.63 % | 26.92 % | 21.52 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
2021 | 31.68 % | 26.51 % | 11.51 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 32.12 % | 28.32 % | 22.26 % |
Q2 2013 | 32.52 % | 28.27 % | 22.99 % |
Q3 2013 | 30.35 % | 25.95 % | 21.35 % |
Q4 2013 | 33.57 % | 29.08 % | 23.49 % |
Q1 2014 | 33.03 % | 28.61 % | 22.23 % |
Q2 2014 | 33.68 % | 29.48 % | 23.11 % |
Q3 2014 | 31.92 % | 26.08 % | 19.45 % |
Q4 2014 | 29.66 % | 25.67 % | 19.55 % |
Q1 2015 | 32.76 % | 27.63 % | 20.57 % |
Q2 2015 | 28.92 % | 26.63 % | 17.84 % |
Q3 2015 | 30.54 % | 27.75 % | 20.27 % |
Q4 2015 | 26.95 % | 25.50 % | 16.57 % |
Q1 2016 | 30.07 % | 26.42 % | 18.82 % |
Q2 2016 | 27.64 % | 26.43 % | 17.82 % |
Q3 2016 | 30.21 % | 25.37 % | 18.81 % |
Q4 2016 | 32.25 % | 24.98 % | 19.61 % |
Q1 2017 | 31.58 % | 25.67 % | 19.17 % |
Q2 2017 | 27.72 % | 22.62 % | 15.95 % |
Q3 2017 | 28.89 % | 24.03 % | 17.98 % |
Q4 2017 | 29.90 % | 22.24 % | 16.02 % |
Q1 2018 | 27.59 % | 23.51 % | 16.68 % |
Q2 2018 | 27.47 % | 22.90 % | 16.01 % |
Q3 2018 | 29.38 % | 24.08 % | 17.65 % |
Q4 2018 | 27.88 % | 23.19 % | 16.12 % |
Q1 2019 | 29.85 % | 23.11 % | 15.34 % |
Q2 2019 | 28.48 % | 33.87 % | 12.49 % |
Q3 2019 | 32.72 % | 32.67 % | 16.97 % |
Q4 2019 | 30.64 % | 30.05 % | 13.45 % |
Q1 2020 | 26.65 % | 26.17 % | 9.47 % |
Q2 2020 | 9.23 % | 14.14 % | (17.78 %) |
Q3 2020 | 29.71 % | 27.03 % | 12.33 % |
Q4 2020 | 25.67 % | 25.28 % | 8.99 % |
Q1 2021 | 26.39 % | 23.67 % | 8.19 % |
Q2 2021 | 25.18 % | 22.15 % | 8.30 % |
Q3 2021 | 33.02 % | 29.81 % | 17.05 % |
Q4 2021 | 41.42 % | 29.87 % | 11.84 % |
Q1 2022 | 29.29 % | 23.48 % | 8.07 % |
Q2 2022 | 26.84 % | 22.37 % | 7.14 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 64.68 | 2.89 | 2.89 | 8.78 |
Q2 2013 | 64.68 | 2.92 | 2.92 | 8.73 |
Q3 2013 | 64.68 | 2.92 | 2.92 | 8.50 |
Q4 2013 | 64.68 | 3.06 | 2.96 | 9.29 |
Q1 2014 | 64.68 | 3.08 | 2.98 | 10.03 |
Q2 2014 | 64.68 | 3.10 | 3.00 | 9.92 |
Q3 2014 | 64.68 | 3.32 | 3.02 | 9.73 |
Q4 2014 | 64.68 | 3.18 | 2.96 | 10.48 |
Q1 2015 | 64.68 | 3.28 | 3.06 | 11.32 |
Q2 2015 | 64.68 | 3.19 | 2.97 | 10.87 |
Q3 2015 | 64.68 | 3.19 | 3.17 | 10.67 |
Q4 2015 | 64.68 | 3.13 | 3.13 | 11.37 |
Q1 2016 | 64.68 | 3.12 | 3.12 | 12.04 |
Q2 2016 | 64.68 | 3.16 | 3.16 | 11.71 |
Q3 2016 | 64.68 | 3.21 | 3.21 | 11.55 |
Q4 2016 | 64.68 | 3.36 | 3.36 | 12.41 |
Q1 2017 | 64.68 | 3.35 | 3.35 | 13.23 |
Q2 2017 | 64.68 | 3.25 | 3.25 | 12.80 |
Q3 2017 | 64.68 | 3.20 | 3.20 | 12.66 |
Q4 2017 | 64.68 | 3.09 | 3.09 | 13.40 |
Q1 2018 | 64.68 | 3.02 | 3.02 | 14.14 |
Q2 2018 | 64.68 | 3.05 | 3.05 | 13.72 |
Q3 2018 | 64.68 | 3.09 | 3.09 | 13.62 |
Q4 2018 | 64.68 | 3.16 | 3.16 | 14.42 |
Q1 2019 | 64.68 | 3.16 | 3.16 | 15.27 |
Q2 2019 | 64.68 | 3.08 | 3.05 | 14.78 |
Q3 2019 | 64.68 | 3.08 | 3.04 | 14.67 |
Q4 2019 | 64.68 | 3.03 | 2.91 | 15.43 |
Q1 2020 | 64.68 | 2.68 | 2.60 | 15.82 |
Q2 2020 | 64.68 | 1.52 | 1.54 | 14.15 |
Q3 2020 | 64.68 | 1.27 | 1.24 | 14.79 |
Q4 2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Q1 2021 | 64.68 | 0.82 | 0.93 | 15.23 |
Q2 2021 | 64.68 | 1.76 | 1.81 | 14.64 |
Q3 2021 | 64.68 | 2.05 | 2.15 | 15.57 |
Q4 2021 | 64.68 | 2.35 | 2.35 | 16.13 |
Q1 2022 | 64.68 | 2.37 | 2.37 | 16.55 |
Q2 2022 | 64.68 | 2.28 | 2.28 | 16.88 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 64.68 | 2.80 | 2.80 | 8.06 |
2013 | 64.68 | 2.96 | 2.86 | 9.29 |
2014 | 64.68 | 3.18 | 2.96 | 10.48 |
2015 | 64.68 | 3.13 | 3.13 | 11.37 |
2016 | 64.68 | 3.36 | 3.36 | 12.41 |
2017 | 64.68 | 3.09 | 3.09 | 13.40 |
2018 | 64.68 | 3.16 | 3.16 | 14.42 |
2019 | 64.68 | 3.03 | 2.91 | 15.43 |
2020 | 64.68 | 0.82 | 0.97 | 14.83 |
2021 | 64.68 | 2.35 | 2.35 | 16.13 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 18.40 | 18.40 | 6.06 |
Q2 2013 | 20.78 | 20.78 | 6.95 |
Q3 2013 | 20.95 | 20.95 | 7.20 |
Q4 2013 | 18.53 | 19.13 | 6.09 |
Q1 2014 | 22.85 | 23.59 | 7.02 |
Q2 2014 | 23.25 | 24.00 | 7.26 |
Q3 2014 | 22.07 | 24.25 | 7.53 |
Q4 2014 | 21.83 | 23.45 | 6.63 |
Q1 2015 | 24.15 | 25.88 | 7.00 |
Q2 2015 | 26.22 | 28.16 | 7.69 |
Q3 2015 | 21.07 | 21.20 | 6.29 |
Q4 2015 | 22.93 | 22.93 | 6.32 |
Q1 2016 | 14.85 | 14.85 | 3.84 |
Q2 2016 | 17.52 | 17.52 | 4.74 |
Q3 2016 | 14.23 | 14.23 | 3.95 |
Q4 2016 | 16.69 | 16.69 | 4.51 |
Q1 2017 | 17.66 | 17.66 | 4.47 |
Q2 2017 | 17.34 | 17.34 | 4.41 |
Q3 2017 | 15.61 | 15.61 | 3.95 |
Q4 2017 | 14.92 | 14.92 | 3.44 |
Q1 2018 | 15.75 | 15.75 | 3.36 |
Q2 2018 | 15.34 | 15.34 | 3.41 |
Q3 2018 | 13.51 | 13.51 | 3.06 |
Q4 2018 | 14.45 | 14.45 | 3.16 |
Q1 2019 | 17.05 | 17.05 | 3.53 |
Q2 2019 | 18.32 | 18.53 | 3.82 |
Q3 2019 | 16.98 | 17.17 | 3.56 |
Q4 2019 | 17.71 | 18.46 | 3.48 |
Q1 2020 | 15.82 | 16.28 | 2.68 |
Q2 2020 | 29.61 | 29.23 | 3.17 |
Q3 2020 | 42.48 | 43.40 | 3.64 |
Q4 2020 | 72.96 | 61.14 | 4.02 |
Q1 2021 | 79.42 | 69.94 | 4.29 |
Q2 2021 | 36.17 | 35.18 | 4.36 |
Q3 2021 | 30.79 | 29.41 | 4.06 |
Q4 2021 | 26.59 | 26.59 | 3.87 |
Q1 2022 | 23.84 | 23.84 | 3.41 |
Q2 2022 | 18.64 | 18.64 | 2.52 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 17.38 | 17.38 | 6.04 |
2013 | 19.13 | 19.77 | 6.09 |
2014 | 21.83 | 23.45 | 6.63 |
2015 | 22.93 | 22.93 | 6.32 |
2016 | 16.69 | 16.69 | 4.51 |
2017 | 14.92 | 14.92 | 3.44 |
2018 | 14.45 | 14.45 | 3.16 |
2019 | 17.71 | 18.46 | 3.48 |
2020 | 72.96 | 61.14 | 4.02 |
2021 | 26.59 | 26.59 | 3.87 |
Q2 2022
2022
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
Q1 2013 | 176.07 | 6.47 | 26.22 | - |
Q2 2013 | 189.39 | 6.62 | 26.81 | - |
Q3 2013 | 173.20 | 6.79 | 18.54 | - |
Q4 2013 | 185.46 | 8.70 | 24.42 | - |
Q1 2014 | 182.75 | 7.74 | 25.44 | - |
Q2 2014 | 191.16 | 7.68 | 27.88 | - |
Q3 2014 | 196.58 | 6.76 | 21.37 | - |
Q4 2014 | 204.62 | 7.63 | 30.54 | - |
Q1 2015 | 226.66 | 6.83 | 31.71 | - |
Q2 2015 | 221.24 | 7.83 | 30.29 | - |
Q3 2015 | 246.39 | 6.06 | 27.01 | - |
Q4 2015 | 227.95 | 7.80 | 37.23 | - |
Q1 2016 | 241.18 | 6.67 | 35.70 | - |
Q2 2016 | 239.31 | 6.29 | 32.13 | - |
Q3 2016 | 279.93 | 6.12 | 29.12 | - |
Q4 2016 | 234.31 | 7.48 | 38.43 | - |
Q1 2017 | 232.91 | 7.83 | 34.28 | - |
Q2 2017 | 235.78 | 6.35 | 29.97 | - |
Q3 2017 | 273.07 | 6.90 | 31.75 | - |
Q4 2017 | 252.38 | 7.63 | 38.95 | - |
Q1 2018 | 243.28 | 7.40 | 35.62 | - |
Q2 2018 | 249.13 | 7.22 | 30.27 | - |
Q3 2018 | 284.92 | 8.35 | 35.90 | - |
Q4 2018 | 272.24 | 12.55 | 40.41 | - |
Q1 2019 | 263.74 | 11.95 | 37.71 | - |
Q2 2019 | 269.62 | 9.23 | 30.45 | - |
Q3 2019 | 288.72 | 10.87 | 39.50 | - |
Q4 2019 | 270.01 | 11.76 | 44.79 | - |
Q1 2020 | 233.95 | 17.55 | 45.43 | - |
Q2 2020 | 105.72 | 27.31 | 37.07 | - |
Q3 2020 | 252.85 | 16.09 | 42.18 | - |
Q4 2020 | 238.88 | 14.41 | 44.64 | - |
Q1 2021 | 252.14 | 14.26 | 44.71 | - |
Q2 2021 | 270.19 | 11.26 | 39.92 | - |
Q3 2021 | 293.05 | 15.54 | 43.63 | - |
Q4 2021 | 272.38 | 17.39 | 44.62 | - |
Q1 2022 | 263.41 | 20.34 | 47.25 | - |
Q2 2022 | 237.34 | 17.83 | 42.91 | - |
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
2012 | 697.34 | 26.93 | 117.74 | - |
2013 | 724.12 | 28.58 | 95.99 | - |
2014 | 775.11 | 29.81 | 105.22 | - |
2015 | 922.24 | 28.52 | 126.24 | - |
2016 | 994.73 | 26.57 | 135.39 | - |
2017 | 994.13 | 28.70 | 134.96 | - |
2018 | 1,049.57 | 35.52 | 142.19 | - |
2019 | 1,092.09 | 43.82 | 152.44 | - |
2020 | 831.41 | 75.36 | 169.32 | - |
2021 | 1,087.76 | 58.46 | 172.88 | - |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Average | 24.05 | 21.28 | (11.5 %) |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Sico | 22.10 | 21.28 | (3.7) % |
Al Rajhi Capital | 26.00 | 21.28 | (18.2) % |
Current | |
Market Cap (M Riyal) | 1,567.84 |
Enterprise Value (EV) (M) | 1,540.47 |
Shares Outstanding ((M)) | 64.68 |
EPS ( Riyal) (TTM) | (0.79) |
Book Value (BV) ( Riyal) | 15.10 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.60 |
Return on Average Assets (%) (TTM) | (2.72 ) |
Return on Average Equity (%) (TTM) | (5.09 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}