Banan Real Estate Co. reported a 45% profit jump to SAR 20.1 million in H1 2024, from SAR 13.8 million in the year-earlier period.
Item | 6m 2023 | 6m 2024 | Change |
---|---|---|---|
Revenues | 32.42 | 59.52 | 83.6 % |
Gross Income | 25.79 | 36.26 | 40.6 % |
Operating Income | 23.20 | 26.88 | 15.9 % |
Net Income | 13.81 | 20.05 | 45.2 % |
Average Shares | 200.00 | 200.00 | - |
EPS (Riyals) | 0.07 | 0.10 | 45.2 % |
Item | Q2 2023 | Q2 2024 | Change |
---|---|---|---|
Revenues | 17.53 | 20.23 | 15.4 % |
Gross Income | 13.07 | 15.30 | 17.0 % |
Operating Income | 12.26 | 9.19 | (25.1 %) |
Net Income | 7.14 | 6.42 | (10.1 %) |
Average Shares | 200.00 | 200.00 | - |
EPS (Riyals) | 0.04 | 0.03 | (10.1 %) |
Item | Q1 2024 | Q2 2024 | Change |
---|---|---|---|
Revenues | 39.30 | 20.23 | (48.5 %) |
Gross Income | 20.96 | 15.30 | (27.0 %) |
Operating Income | 17.69 | 9.19 | (48.1 %) |
Net Income | 13.64 | 6.42 | (52.9 %) |
Average Shares | 200.00 | 200.00 | - |
EPS (Riyals) | 0.07 | 0.03 | (52.9 %) |
The first-half net earnings were buoyed by revenue that surged 84% year-on-year (YoY) to SAR 59.52 million by the end of the six-month period.
During the same period, Banan posted a 12% YoY rise in the real estate rental income to SAR 3.6 million. The company sold SAR 26.3 million land plots in Al-Qadsiah, and took provisions for expected credit losses of SAR 2.6 million. Moreover, a provision of SAR 2.53 million was allocated for investment real estate impairments.
Financing costs also declined YoY by 427,000 in the current period.
Shareholders’ equity, after minority interest, reached SAR 394.88 million as of June 30, 2024, compared to SAR 368.06 million a year earlier.
Interim Financials |
|||
Period |
Revenues (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR/share) |
H1 2020 |
6.25 |
8.46 |
0.04 |
H2 2020 |
6.24 |
8.04 |
0.04 |
H1 2021 |
8.92 |
12.91 |
0.06 |
H2 2021 |
9.98 |
11.42 |
0.06 |
H1 2022 |
31.07 |
14.98 |
0.07 |
H2 2022 |
28.22 |
13.24 |
0.07 |
H1 2023 |
32.41 |
13.81 |
0.07 |
H2 2023 |
33.55 |
14.96 |
0.07 |
H1 2024 |
59.52 |
20.05 |
0.10 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 24.53 | - | 10.58 | - | 7.30 | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 12.92 | (47.3 %) | 7.84 | (25.9 %) | 5.36 | (26.6 %) |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 12.49 | (3.3 %) | 10.80 | 37.7 % | 7.98 | 49.0 % |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 18.90 | 51.3 % | 16.31 | 51.0 % | 12.38 | 55.2 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 59.30 | 213.7 % | 47.94 | 194.0 % | 42.71 | 244.9 % |
Q1 2023 | 14.89 | - | 12.72 | - | 10.94 | - |
Q2 2023 | 17.53 | - | 13.07 | - | 12.26 | - |
Q3 2023 | 14.49 | - | 11.75 | - | 7.76 | - |
Q4 2023 | 19.07 | - | 15.20 | - | 15.05 | - |
2023 | 65.97 | 11.3 % | 52.74 | 10.0 % | 46.01 | 7.7 % |
Q1 2024 | 39.30 | 163.9 % | 20.96 | 64.8 % | 17.69 | 61.7 % |
Q2 2024 | 20.23 | 15.4 % | 15.30 | 17.0 % | 9.19 | (25.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 24.53 | - | 10.58 | - | 7.30 | - |
2019 | 12.92 | (47.3 %) | 7.84 | (25.9 %) | 5.36 | (26.6 %) |
2020 | 12.49 | (3.3 %) | 10.80 | 37.7 % | 7.98 | 49.0 % |
2021 | 18.90 | 51.3 % | 16.31 | 51.0 % | 12.38 | 55.2 % |
2022 | 59.30 | 213.7 % | 47.94 | 194.0 % | 42.71 | 244.9 % |
2023 | 65.97 | 11.3 % | 52.74 | 10.0 % | 46.01 | 7.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 17.50 | - | 0.09 | 10.25 | 7.25 | 0.04 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 6.15 | (64.9 %) | 0.03 | - | 6.15 | 0.03 |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 16.50 | 168.3 % | 0.08 | - | 16.50 | 0.08 |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 24.33 | 47.5 % | 0.12 | - | 24.33 | 0.12 |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 28.22 | 16.0 % | 0.14 | 3.79 | 24.43 | 0.12 |
Q1 2023 | 6.67 | - | 0.03 | - | 6.67 | 0.03 |
Q2 2023 | 7.14 | - | 0.04 | - | 7.14 | 0.04 |
Q3 2023 | 4.67 | - | 0.02 | - | 4.67 | 0.02 |
Q4 2023 | 10.29 | - | 0.05 | - | 10.29 | 0.05 |
2023 | 28.77 | 2.0 % | 0.14 | - | 28.77 | 0.14 |
Q1 2024 | 13.64 | 104.3 % | 0.07 | - | 13.64 | 0.07 |
Q2 2024 | 6.42 | (10.1 %) | 0.03 | - | 6.42 | 0.03 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 17.50 | - | 0.09 | 10.25 | 7.25 | 0.04 |
2019 | 6.15 | (64.9 %) | 0.03 | - | 6.15 | 0.03 |
2020 | 16.50 | 168.3 % | 0.08 | - | 16.50 | 0.08 |
2021 | 24.33 | 47.5 % | 0.12 | - | 24.33 | 0.12 |
2022 | 28.22 | 16.0 % | 0.14 | 3.79 | 24.43 | 0.12 |
2023 | 28.77 | 2.0 % | 0.14 | - | 28.77 | 0.14 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 43.13 % | 60.01 % | 29.55 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 60.68 % | 94.72 % | 47.59 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 86.44 % | 84.98 % | 132.10 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 86.27 % | 79.40 % | 128.71 % |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 80.86 % | 84.06 % | 41.20 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | 79.95 % | 79.23 % | 43.60 % |
2023 | 79.95 % | 81.30 % | 43.60 % |
Q1 2024 | 67.47 % | - | 39.53 % |
Q2 2024 | 67.91 % | - | 37.61 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 43.13 % | 60.01 % | 29.55 % |
2019 | 60.68 % | 94.72 % | 47.59 % |
2020 | 86.44 % | 84.98 % | 132.10 % |
2021 | 86.27 % | 79.40 % | 128.71 % |
2022 | 80.86 % | 84.06 % | 41.20 % |
2023 | 79.95 % | 81.30 % | 43.60 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | 85.44 % | - | 44.83 % |
Q2 2023 | 74.58 % | - | 40.72 % |
Q3 2023 | 81.10 % | 68.37 % | 32.22 % |
Q4 2023 | 79.72 % | 100.47 % | 53.96 % |
Q1 2024 | 53.34 % | - | 34.70 % |
Q2 2024 | 75.63 % | - | 31.73 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | 200.00 | - | - | - |
Q2 2023 | 200.00 | - | - | 1.84 |
Q3 2023 | 200.00 | - | - | 1.84 |
Q4 2023 | 200.00 | 0.14 | 0.14 | 1.90 |
Q1 2024 | 200.00 | 0.18 | 0.18 | - |
Q2 2024 | 200.00 | 0.18 | 0.18 | 1.97 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | 200.00 | 0.09 | 0.04 | 0.21 |
2019 | 200.00 | 0.03 | 0.03 | 0.29 |
2020 | 200.00 | 0.08 | 0.08 | 1.60 |
2021 | 200.00 | 0.12 | 0.12 | 1.69 |
2022 | 200.00 | 0.14 | 0.12 | 1.77 |
2023 | 200.00 | 0.14 | 0.14 | 1.90 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | 4.22 |
Q3 2023 | - | - | 3.58 |
Q4 2023 | 43.66 | 43.66 | 3.31 |
Q1 2024 | 33.03 | 33.03 | - |
Q2 2024 | 32.28 | 32.28 | 2.86 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | 47.60 | 47.60 | 3.42 |
2022 | 41.11 | 47.49 | 3.28 |
2023 | 43.66 | 43.66 | 3.31 |
2023
2024
Period | Leasing revenue | Revenue on sale of investment properties |
---|
Period | Leasing revenue | Revenue on sale of investment properties |
---|---|---|
2019 | 12.92 | - |
2020 | 12.49 | - |
2021 | 18.90 | - |
2022 | 55.13 | 4.17 |
2023 | 61.00 | 4.97 |
Current | |
Market Cap (M Riyal) | 1,326.00 |
Enterprise Value (EV) (M) | 1,508.64 |
Shares Outstanding ((M)) | 200.00 |
EPS ( Riyal) (TTM) | 0.20 |
Book Value (BV) ( Riyal) | 1.99 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 32.84 |
P/E (TTM) | 32.84 |
Price/book | 3.34 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | 10.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}