Al Masane Al Kobra Mining Co. (AMAK) reported a net profit after Zakat and tax of SAR 82.2 million in the first six months of 2022, a decline of 11% from SAR 92.8 million a year earlier.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 264.21 | 302.64 | 14.5 % |
Gross Income | 118.61 | 124.91 | 5.3 % |
Operating Income | 92.50 | 91.26 | (1.3 %) |
Net Income | 92.75 | 82.23 | (11.3 %) |
Average Shares | 90.00 | 90.00 | - |
EPS (Riyals) | 1.03 | 0.91 | (11.3 %) |
The earnings decrease was attributed to higher general and administrative (G&A) expenses as a result of the company’s registration of its share of the fees and expenses related to its initial public offering (IPO). This is in addition to the increase in selling and marketing expenses as well as Zakat charges, besides registering a credit tax in the same period last year.
In Q2 2022, net profit after Zakat and tax fell 31% to SAR 40.4 million, from SAR 58.4 million in the year-earlier period.
On a sequential basis, net profit dropped 3.4% from SAR 41.8 million.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 146.62 | 144.64 | (1.3 %) |
Gross Income | 71.50 | 56.85 | (20.5 %) |
Operating Income | 56.51 | 41.60 | (26.4 %) |
Net Income | 58.43 | 40.41 | (30.8 %) |
Average Shares | 90.00 | 90.00 | - |
EPS (Riyals) | 0.65 | 0.45 | (30.8 %) |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 157.99 | 144.64 | (8.4 %) |
Gross Income | 68.06 | 56.85 | (16.5 %) |
Operating Income | 49.66 | 41.60 | (16.2 %) |
Net Income | 41.82 | 40.41 | (3.4 %) |
Average Shares | 90.00 | 90.00 | - |
EPS (Riyals) | 0.46 | 0.45 | (3.4 %) |
Total shareholders’ equity, excluding minority interest, stood at SAR 1.337 billion by the end of H1 2022, compared to SAR 544.2 million in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 136.63 | - | (56.44) | - | (81.23) | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 263.39 | 92.8 % | 69.02 | 222.3 % | 28.36 | 134.9 % |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 297.84 | 13.1 % | 80.88 | 17.2 % | 40.19 | 41.7 % |
Q1 2020 | 66.49 | - | 14.41 | - | 5.15 | - |
Q2 2020 | 78.59 | - | 23.76 | - | 15.47 | - |
Q3 2020 | 89.79 | - | 31.61 | - | 22.03 | - |
Q4 2020 | 140.28 | - | 55.48 | - | 46.09 | - |
2020 | 375.15 | 26.0 % | 125.26 | 54.9 % | 88.74 | 120.8 % |
Q1 2021 | 117.59 | 76.8 % | 47.11 | 226.8 % | 35.99 | 599.0 % |
Q2 2021 | 146.62 | 86.6 % | 71.50 | 200.9 % | 56.51 | 265.3 % |
Q3 2021 | 150.25 | 67.3 % | 66.58 | 110.7 % | 51.60 | 134.2 % |
Q4 2021 | 172.20 | 22.8 % | 82.50 | 48.7 % | 72.52 | 57.3 % |
2021 | 586.65 | 56.4 % | 267.70 | 113.7 % | 216.61 | 144.1 % |
Q1 2022 | 157.99 | 34.4 % | 68.06 | 44.5 % | 49.66 | 38.0 % |
Q2 2022 | 144.64 | (1.3 %) | 56.85 | (20.5 %) | 41.60 | (26.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 136.63 | - | (56.44) | - | (81.23) | - |
2018 | 263.39 | 92.8 % | 69.02 | 222.3 % | 28.36 | 134.9 % |
2019 | 297.84 | 13.1 % | 80.88 | 17.2 % | 40.19 | 41.7 % |
2020 | 375.15 | 26.0 % | 125.26 | 54.9 % | 88.74 | 120.8 % |
2021 | 586.65 | 56.4 % | 267.70 | 113.7 % | 216.61 | 144.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | (87.80) | - | (0.98) | - | (87.80) | (0.98) |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 15.87 | 118.1 % | 0.18 | - | 15.87 | 0.18 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 27.29 | 72.0 % | 0.30 | - | 27.29 | 0.30 |
Q1 2020 | 1.63 | - | 0.02 | - | 1.63 | 0.02 |
Q2 2020 | 11.20 | - | 0.12 | - | 11.20 | 0.12 |
Q3 2020 | 16.39 | - | 0.18 | - | 16.39 | 0.18 |
Q4 2020 | 58.25 | - | 0.65 | - | 58.25 | 0.65 |
2020 | 88.80 | 225.4 % | 0.99 | - | 88.80 | 0.99 |
Q1 2021 | 34.32 | 2000.6 % | 0.38 | - | 34.32 | 0.38 |
Q2 2021 | 58.43 | 421.8 % | 0.65 | - | 58.43 | 0.65 |
Q3 2021 | 41.82 | 155.2 % | 0.46 | - | 41.82 | 0.46 |
Q4 2021 | 62.74 | 7.7 % | 0.70 | - | 62.74 | 0.70 |
2021 | 197.27 | 122.1 % | 2.19 | - | 197.27 | 2.19 |
Q1 2022 | 41.82 | 21.8 % | 0.46 | - | 41.82 | 0.46 |
Q2 2022 | 40.41 | (30.8 %) | 0.45 | - | 40.41 | 0.45 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | (87.80) | - | (0.98) | - | (87.80) | (0.98) |
2018 | 15.87 | 118.1 % | 0.18 | - | 15.87 | 0.18 |
2019 | 27.29 | 72.0 % | 0.30 | - | 27.29 | 0.30 |
2020 | 88.80 | 225.4 % | 0.99 | - | 88.80 | 0.99 |
2021 | 197.27 | 122.1 % | 2.19 | - | 197.27 | 2.19 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | (41.31 %) | 18.71 % | (64.26 %) |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 26.20 % | 42.05 % | 6.02 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 27.16 % | 34.13 % | 9.16 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 33.39 % | 31.45 % | 23.31 % |
2020 | 33.39 % | 39.23 % | 23.67 % |
Q1 2021 | 37.06 % | 39.50 % | 28.19 % |
Q2 2021 | 41.62 % | 46.91 % | 33.87 % |
Q3 2021 | 43.39 % | 48.72 % | 34.76 % |
Q4 2021 | 45.63 % | 52.81 % | 33.63 % |
2021 | 45.63 % | 52.81 % | 33.63 % |
Q1 2022 | 46.03 % | 52.50 % | 32.66 % |
Q2 2022 | 43.83 % | 50.95 % | 29.88 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | (41.31 %) | 18.71 % | (64.26 %) |
2018 | 26.20 % | 42.05 % | 6.02 % |
2019 | 27.16 % | 34.13 % | 9.16 % |
2020 | 33.39 % | 39.23 % | 23.67 % |
2021 | 45.63 % | 52.81 % | 33.63 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | 21.68 % | - | 2.46 % |
Q2 2020 | 30.23 % | - | 14.25 % |
Q3 2020 | 35.20 % | 39.82 % | 18.25 % |
Q4 2020 | 39.55 % | 43.92 % | 41.52 % |
Q1 2021 | 40.06 % | 47.24 % | 29.19 % |
Q2 2021 | 48.77 % | 53.84 % | 39.85 % |
Q3 2021 | 44.32 % | 49.35 % | 27.83 % |
Q4 2021 | 47.91 % | 58.76 % | 36.43 % |
Q1 2022 | 43.08 % | 47.41 % | 26.47 % |
Q2 2022 | 39.30 % | 47.17 % | 27.94 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | 90.00 | - | - | - |
Q2 2020 | 90.00 | - | - | - |
Q3 2020 | 90.00 | - | - | - |
Q4 2020 | 90.00 | 0.97 | 0.97 | 5.02 |
Q1 2021 | 90.00 | 1.34 | 1.34 | 5.40 |
Q2 2021 | 90.00 | 1.86 | 1.86 | 6.05 |
Q3 2021 | 90.00 | 2.14 | 2.14 | 6.51 |
Q4 2021 | 90.00 | 2.19 | 2.19 | 7.20 |
Q1 2022 | 90.00 | 2.28 | 2.28 | 14.39 |
Q2 2022 | 90.00 | 2.08 | 2.08 | 14.86 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 90.00 | (0.98) | (0.98) | 5.01 |
2018 | 90.00 | 0.18 | 0.18 | 5.22 |
2019 | 90.00 | 0.30 | 0.30 | 4.68 |
2020 | 90.00 | 0.99 | 0.99 | 5.02 |
2021 | 90.00 | 2.19 | 2.19 | 7.20 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | 27.08 | 27.08 | 4.28 |
Q2 2022 | 27.50 | 27.50 | 3.84 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q2 2022
2022
Period | Factories mine | Guyan mountain mine |
---|---|---|
Q3 2021 | 125.71 | 24.54 |
Q4 2021 | 130.47 | 41.72 |
Q1 2022 | 117.33 | 40.66 |
Q2 2022 | 99.78 | 44.86 |
Period | Factories mine | Guyan mountain mine |
---|---|---|
2021 | 475.85 | 110.80 |
Current | |
Market Cap (M Riyal) | 6,048.00 |
Enterprise Value (EV) (M) | 6,156.06 |
Shares Outstanding ((M)) | 90.00 |
EPS ( Riyal) (TTM) | 1.58 |
Book Value (BV) ( Riyal) | 13.52 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 42.40 |
P/E (TTM) | 42.40 |
Price/book | 4.97 |
Return on Average Assets (%) (TTM) | 9.4 |
Return on Average Equity (%) (TTM) | 11.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}