Sahara International Petrochemical Co. (Sipchem) posted a net profit of SAR 3.595 billion in 2022, a slight increase from SAR 3.591 billion a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 9,686.69 | 10,253.63 | 5.9 % |
Gross Income | 5,342.36 | 4,838.68 | (9.4 %) |
Operating Income | 4,461.43 | 4,046.99 | (9.3 %) |
Net Income | 3,591.84 | 3,595.29 | 0.1 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 4.90 | 4.90 | 0.1 % |
The modest positive performance was driven by higher sales quantities as a result of improved plants efficiency and reliability, in spite of lower profit margin attributed to weaker products prices and higher prices of some feedstock.
Finance costs decreased due lower gearing ratio, in addition to a decline in general, administrative (G&A) and Zakat expenses.
In 2021, the company recorded an impairment loss of SAR 160 million related to a cash generating unit of the PBT plant.
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Revenues | 2,787.47 | 1,954.69 | (29.9 %) |
Gross Income | 1,539.43 | 810.24 | (47.4 %) |
Operating Income | 1,448.71 | 616.99 | (57.4 %) |
Net Income | 1,321.00 | 478.96 | (63.7 %) |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.80 | 0.65 | (63.7 %) |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Revenues | 2,853.42 | 1,954.69 | (31.5 %) |
Gross Income | 1,123.18 | 810.24 | (27.9 %) |
Operating Income | 909.91 | 616.99 | (32.2 %) |
Net Income | 774.41 | 478.96 | (38.2 %) |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.06 | 0.65 | (38.2 %) |
The fourth-quarter net profit fell 64% to SAR 479 million from SAR 1.32 billion in the year-earlier period.
Sequentially, net profit retreated 38.1% from SAR 774.41 million in Q3 2022.
Shareholders’ equity, excluding minority interest, increased to SAR 15.80 billion as of Dec. 31, 2022, compared to SAR 14.58 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 857.39 | (19.0 %) | 180.54 | (46.1 %) | 149.73 | (50.7 %) |
Q2 2013 | 912.42 | 0.9 % | 368.77 | 17.4 % | 339.43 | 19.7 % |
Q3 2013 | 998.84 | 9.2 % | 345.65 | 9.8 % | 318.84 | 10.7 % |
Q4 2013 | 1,302.97 | 24.7 % | 469.59 | 54.6 % | 354.05 | 35.9 % |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
Q1 2014 | 927.45 | 8.2 % | 233.36 | 29.3 % | 167.70 | 12.0 % |
Q2 2014 | 1,177.63 | 29.1 % | 522.46 | 41.7 % | 479.24 | 41.2 % |
Q3 2014 | 1,019.33 | 2.1 % | 317.91 | (8.0 %) | 270.04 | (15.3 %) |
Q4 2014 | 999.99 | (23.3 %) | 322.92 | (31.2 %) | 260.87 | (26.3 %) |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
Q1 2015 | 802.03 | (13.5 %) | 234.08 | 0.3 % | 176.62 | 5.3 % |
Q2 2015 | 1,006.95 | (14.5 %) | 287.40 | (45.0 %) | 227.47 | (52.5 %) |
Q3 2015 | 809.93 | (20.5 %) | 209.37 | (34.1 %) | 156.89 | (41.9 %) |
Q4 2015 | 871.77 | (12.8 %) | 102.15 | (68.4 %) | 12.39 | (95.2 %) |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
Q1 2016 | 923.99 | 15.2 % | 268.86 | 14.9 % | 164.80 | (6.7 %) |
Q2 2016 | 923.62 | (8.3 %) | 215.25 | (25.1 %) | 106.74 | (53.1 %) |
Q3 2016 | 717.85 | (11.4 %) | 128.24 | (38.8 %) | 31.56 | (79.9 %) |
Q4 2016 | 949.59 | 8.9 % | 249.11 | 143.9 % | 134.24 | 983.3 % |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
Q1 2017 | 1,199.01 | 29.8 % | 352.28 | 31.0 % | 230.72 | 40.0 % |
Q2 2017 | 918.28 | (0.6 %) | 281.06 | 30.6 % | 175.49 | 64.4 % |
Q3 2017 | 1,063.57 | 48.2 % | 367.04 | 186.2 % | 253.50 | 703.2 % |
Q4 2017 | 1,278.63 | 34.6 % | 425.67 | 70.9 % | 274.99 | 104.8 % |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
Q1 2018 | 1,170.94 | (2.3 %) | 414.77 | 17.7 % | 283.58 | 22.9 % |
Q2 2018 | 1,474.46 | 60.6 % | 545.06 | 93.9 % | 410.23 | 133.8 % |
Q3 2018 | 1,337.75 | 25.8 % | 470.38 | 28.2 % | 327.98 | 29.4 % |
Q4 2018 | 1,052.66 | (17.7 %) | 204.57 | (51.9 %) | 73.99 | (73.1 %) |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
Q1 2019 | 1,121.61 | (4.2 %) | 405.07 | (2.3 %) | 267.43 | (5.7 %) |
Q2 2019 | 1,409.42 | (4.4 %) | 488.57 | (10.4 %) | 320.44 | (21.9 %) |
Q3 2019 | 1,402.02 | 4.8 % | 361.57 | (23.1 %) | 176.96 | (46.0 %) |
Q4 2019 | 1,506.69 | 43.1 % | 380.04 | 85.8 % | 141.44 | 91.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
Q1 2020 | 1,404.09 | 25.2 % | 272.39 | (32.8 %) | 66.35 | (75.2 %) |
Q2 2020 | 950.24 | (32.6 %) | 161.65 | (66.9 %) | (23.42) | (107.3 %) |
Q3 2020 | 1,361.94 | (2.9 %) | 220.28 | (39.1 %) | 17.70 | (90.0 %) |
Q4 2020 | 1,606.75 | 6.6 % | 518.62 | 36.5 % | 299.01 | 111.4 % |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
Q1 2021 | 2,030.98 | 44.6 % | 956.06 | 251.0 % | 733.27 | 1005.2 % |
Q2 2021 | 2,362.65 | 148.6 % | 1,477.57 | 814.1 % | 1,139.95 | 4968.3 % |
Q3 2021 | 2,505.60 | 84.0 % | 1,369.30 | 521.6 % | 1,139.50 | 6339.3 % |
Q4 2021 | 2,787.47 | 73.5 % | 1,539.43 | 196.8 % | 1,448.71 | 384.5 % |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
Q1 2022 | 2,348.11 | 15.6 % | 1,321.34 | 38.2 % | 1,149.14 | 56.7 % |
Q2 2022 | 3,097.40 | 31.1 % | 1,583.91 | 7.2 % | 1,370.95 | 20.3 % |
Q3 2022 | 2,853.42 | 13.9 % | 1,123.18 | (18.0 %) | 909.91 | (20.1 %) |
Q4 2022 | 1,954.69 | (29.9 %) | 810.24 | (47.4 %) | 616.99 | (57.4 %) |
2022 | 10,253.63 | 5.9 % | 4,838.68 | (9.4 %) | 4,046.99 | (9.3 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
2022 | 10,253.63 | 5.9 % | 4,838.68 | (9.4 %) | 4,046.99 | (9.3 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 64.45 | (57.5 %) | 0.18 | - | 64.45 | 0.18 |
Q2 2013 | 174.02 | 27.9 % | 0.47 | - | 174.02 | 0.47 |
Q3 2013 | 185.19 | 18.8 % | 0.51 | - | 185.19 | 0.51 |
Q4 2013 | 196.79 | 24.8 % | 0.54 | - | 196.79 | 0.54 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
Q1 2014 | 68.66 | 6.5 % | 0.19 | - | 68.66 | 0.19 |
Q2 2014 | 244.60 | 40.6 % | 0.67 | - | 244.60 | 0.67 |
Q3 2014 | 160.57 | (13.3 %) | 0.44 | - | 160.57 | 0.44 |
Q4 2014 | 132.40 | (32.7 %) | 0.36 | (37.50) | 169.90 | 0.46 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
Q1 2015 | 80.62 | 17.4 % | 0.22 | - | 80.62 | 0.22 |
Q2 2015 | 110.07 | (55.0 %) | 0.30 | - | 110.07 | 0.30 |
Q3 2015 | 71.58 | (55.4 %) | 0.20 | - | 71.58 | 0.20 |
Q4 2015 | 25.98 | (80.4 %) | 0.07 | - | 25.98 | 0.07 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
Q1 2016 | 49.23 | (38.9 %) | 0.13 | (21.50) | 70.73 | 0.19 |
Q2 2016 | 11.37 | (89.7 %) | 0.03 | - | 11.37 | 0.03 |
Q3 2016 | (49.38) | (169.0 %) | (0.13) | - | (49.38) | (0.13) |
Q4 2016 | 31.87 | 22.7 % | 0.09 | - | 31.87 | 0.09 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
Q1 2017 | 91.65 | 86.2 % | 0.25 | - | 91.65 | 0.25 |
Q2 2017 | 59.79 | 425.9 % | 0.16 | - | 59.79 | 0.16 |
Q3 2017 | 121.55 | 346.1 % | 0.33 | - | 121.55 | 0.33 |
Q4 2017 | 164.40 | 415.9 % | 0.45 | - | 164.40 | 0.45 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
Q1 2018 | 151.39 | 65.2 % | 0.41 | 2.86 | 148.53 | 0.41 |
Q2 2018 | 211.37 | 253.5 % | 0.58 | (14.20) | 225.57 | 0.62 |
Q3 2018 | 180.27 | 48.3 % | 0.49 | (13.96) | 194.23 | 0.53 |
Q4 2018 | 39.92 | (75.7 %) | 0.11 | 24.83 | 15.09 | 0.04 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
Q1 2019 | 114.72 | (24.2 %) | 0.18 | (13.00) | 127.72 | 0.20 |
Q2 2019 | 210.85 | (0.2 %) | 0.33 | (4.50) | 215.35 | 0.34 |
Q3 2019 | 111.05 | (38.4 %) | 0.17 | (2.80) | 113.85 | 0.18 |
Q4 2019 | (137.10) | (443.4 %) | (0.21) | (23.51) | (113.60) | (0.18) |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
Q1 2020 | (52.83) | (146.0 %) | (0.07) | (188.91) | 136.09 | 0.19 |
Q2 2020 | (98.96) | (146.9 %) | (0.13) | - | (98.96) | (0.13) |
Q3 2020 | 10.01 | (91.0 %) | 0.01 | - | 10.01 | 0.01 |
Q4 2020 | 317.64 | 331.7 % | 0.43 | 71.36 | 246.28 | 0.34 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
Q1 2021 | 411.47 | 878.9 % | 0.56 | (160.00) | 571.47 | 0.78 |
Q2 2021 | 829.88 | 938.6 % | 1.13 | (72.10) | 901.98 | 1.23 |
Q3 2021 | 1,029.51 | 10180.7 % | 1.40 | - | 1,029.51 | 1.40 |
Q4 2021 | 1,321.00 | 315.9 % | 1.80 | 9.40 | 1,311.60 | 1.79 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
Q1 2022 | 1,078.82 | 162.2 % | 1.47 | - | 1,078.82 | 1.47 |
Q2 2022 | 1,263.10 | 52.2 % | 1.72 | - | 1,263.10 | 1.72 |
Q3 2022 | 774.41 | (24.8 %) | 1.06 | - | 774.41 | 1.06 |
Q4 2022 | 478.96 | (63.7 %) | 0.65 | (36.40) | 515.36 | 0.70 |
2022 | 3,595.29 | 0.1 % | 4.90 | (36.40) | 3,631.69 | 4.95 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
2022 | 3,595.29 | 0.1 % | 4.90 | (36.40) | 3,631.69 | 4.95 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 29.92 % | 40.69 % | 13.81 % |
Q2 2013 | 31.32 % | 42.52 % | 14.80 % |
Q3 2013 | 31.43 % | 42.98 % | 15.24 % |
Q4 2013 | 33.51 % | 42.25 % | 15.24 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
Q1 2014 | 34.22 % | 42.01 % | 15.08 % |
Q2 2014 | 35.65 % | 42.65 % | 15.78 % |
Q3 2014 | 34.86 % | 41.78 % | 15.15 % |
Q4 2014 | 33.86 % | 42.36 % | 15.61 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
Q1 2015 | 34.94 % | 44.44 % | 16.40 % |
Q2 2015 | 30.36 % | 40.88 % | 13.61 % |
Q3 2015 | 29.12 % | 40.95 % | 11.94 % |
Q4 2015 | 23.86 % | 36.22 % | 8.26 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
Q1 2016 | 24.02 % | 36.37 % | 7.70 % |
Q2 2016 | 22.54 % | 33.34 % | 5.09 % |
Q3 2016 | 20.79 % | 27.62 % | 1.71 % |
Q4 2016 | 24.51 % | 33.63 % | 1.84 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
Q1 2017 | 24.93 % | 31.95 % | 2.26 % |
Q2 2017 | 26.70 % | 34.06 % | 3.54 % |
Q3 2017 | 30.25 % | 38.89 % | 7.38 % |
Q4 2017 | 31.98 % | 37.10 % | 9.81 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
Q1 2018 | 33.59 % | 39.50 % | 11.15 % |
Q2 2018 | 35.14 % | 40.29 % | 13.23 % |
Q3 2018 | 35.27 % | 39.61 % | 13.93 % |
Q4 2018 | 32.46 % | 36.75 % | 11.59 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
Q1 2019 | 32.59 % | 36.33 % | 11.28 % |
Q2 2019 | 31.87 % | 35.20 % | 11.22 % |
Q3 2019 | 29.28 % | 32.93 % | 9.47 % |
Q4 2019 | 30.06 % | 31.54 % | 6.31 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
Q1 2020 | 26.26 % | 27.08 % | 6.15 % |
Q2 2020 | 22.34 % | 23.24 % | 0.71 % |
Q3 2020 | 19.80 % | 21.11 % | (1.27 %) |
Q4 2020 | 22.04 % | 24.54 % | 5.51 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
Q1 2021 | 31.20 % | 32.90 % | 12.25 % |
Q2 2021 | 43.09 % | 42.55 % | 23.49 % |
Q3 2021 | 50.81 % | 49.65 % | 32.32 % |
Q4 2021 | 55.15 % | 56.32 % | 39.38 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
Q1 2022 | 57.05 % | 58.67 % | 43.20 % |
Q2 2022 | 54.14 % | 56.66 % | 43.61 % |
Q3 2022 | 50.22 % | 52.99 % | 39.94 % |
Q4 2022 | 47.19 % | 48.47 % | 35.42 % |
2022 | 47.19 % | 48.47 % | 35.42 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 33.51 % | 42.25 % | 15.24 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
2022 | 47.19 % | 48.47 % | 35.42 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 21.06 % | 32.61 % | 7.52 % |
Q2 2013 | 40.42 % | 52.06 % | 19.07 % |
Q3 2013 | 34.61 % | 44.84 % | 18.54 % |
Q4 2013 | 36.04 % | 39.73 % | 15.10 % |
Q1 2014 | 25.16 % | 32.27 % | 7.40 % |
Q2 2014 | 44.36 % | 52.19 % | 20.77 % |
Q3 2014 | 31.19 % | 41.03 % | 15.75 % |
Q4 2014 | 32.29 % | 41.51 % | 16.99 % |
Q1 2015 | 29.19 % | 41.05 % | 10.05 % |
Q2 2015 | 28.54 % | 39.96 % | 10.93 % |
Q3 2015 | 25.85 % | 41.40 % | 8.84 % |
Q4 2015 | 11.72 % | 22.65 % | 2.98 % |
Q1 2016 | 29.10 % | 41.00 % | 7.65 % |
Q2 2016 | 23.30 % | 28.72 % | 1.23 % |
Q3 2016 | 17.86 % | 15.00 % | (6.88 %) |
Q4 2016 | 26.23 % | 45.31 % | 3.36 % |
Q1 2017 | 29.38 % | 34.00 % | 7.64 % |
Q2 2017 | 30.61 % | 37.42 % | 6.51 % |
Q3 2017 | 34.51 % | 39.96 % | 11.43 % |
Q4 2017 | 33.29 % | 37.41 % | 12.86 % |
Q1 2018 | 35.42 % | 43.01 % | 12.68 % |
Q2 2018 | 36.97 % | 40.87 % | 15.30 % |
Q3 2018 | 35.16 % | 37.34 % | 14.52 % |
Q4 2018 | 19.43 % | 23.27 % | 1.43 % |
Q1 2019 | 36.11 % | 41.41 % | 11.39 % |
Q2 2019 | 34.66 % | 37.13 % | 15.28 % |
Q3 2019 | 25.79 % | 29.18 % | 8.12 % |
Q4 2019 | 25.22 % | 21.17 % | (7.54 %) |
Q1 2020 | 19.40 % | 21.25 % | 9.69 % |
Q2 2020 | 17.01 % | 20.72 % | (10.41 %) |
Q3 2020 | 16.17 % | 21.17 % | 0.74 % |
Q4 2020 | 32.28 % | 32.53 % | 15.33 % |
Q1 2021 | 47.07 % | 46.76 % | 28.14 % |
Q2 2021 | 62.54 % | 58.06 % | 38.18 % |
Q3 2021 | 54.65 % | 55.04 % | 41.09 % |
Q4 2021 | 55.23 % | 62.95 % | 47.05 % |
Q1 2022 | 56.27 % | 58.06 % | 45.94 % |
Q2 2022 | 51.14 % | 51.25 % | 40.78 % |
Q3 2022 | 39.36 % | 40.98 % | 27.14 % |
Q4 2022 | 41.45 % | 43.51 % | 26.37 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 366.67 | 1.40 | 1.40 | 14.80 |
Q2 2013 | 366.67 | 1.51 | 1.51 | 15.31 |
Q3 2013 | 366.67 | 1.59 | 1.59 | 15.23 |
Q4 2013 | 366.67 | 1.69 | 1.69 | 15.80 |
Q1 2014 | 366.67 | 1.70 | 1.70 | 15.35 |
Q2 2014 | 366.67 | 1.90 | 1.90 | 15.45 |
Q3 2014 | 366.67 | 1.83 | 1.83 | 15.90 |
Q4 2014 | 366.67 | 1.65 | 1.76 | 16.28 |
Q1 2015 | 366.67 | 1.69 | 1.79 | 15.85 |
Q2 2015 | 366.67 | 1.32 | 1.42 | 15.59 |
Q3 2015 | 366.67 | 1.08 | 1.18 | 15.78 |
Q4 2015 | 366.67 | 0.79 | 0.79 | 15.85 |
Q1 2016 | 366.67 | 0.70 | 0.76 | 14.36 |
Q2 2016 | 366.67 | 0.43 | 0.49 | 14.38 |
Q3 2016 | 366.67 | 0.10 | 0.16 | 14.25 |
Q4 2016 | 366.67 | 0.12 | 0.18 | 14.36 |
Q1 2017 | 366.67 | 0.23 | 0.23 | 14.61 |
Q2 2017 | 366.67 | 0.37 | 0.37 | 14.77 |
Q3 2017 | 366.67 | 0.83 | 0.83 | 15.10 |
Q4 2017 | 366.67 | 1.19 | 1.19 | 15.55 |
Q1 2018 | 366.67 | 1.36 | 1.35 | 15.97 |
Q2 2018 | 366.67 | 1.77 | 1.80 | 16.05 |
Q3 2018 | 366.67 | 1.93 | 2.00 | 16.04 |
Q4 2018 | 366.67 | 1.59 | 1.59 | 16.14 |
Q1 2019 | 641.67 | 0.85 | 0.88 | 15.81 |
Q2 2019 | 641.67 | 0.85 | 0.86 | 18.89 |
Q3 2019 | 641.67 | 0.74 | 0.74 | 18.44 |
Q4 2019 | 641.67 | 0.47 | 0.54 | 18.19 |
Q1 2020 | 733.33 | 0.18 | 0.48 | 18.09 |
Q2 2020 | 733.33 | (0.24) | 0.05 | 17.97 |
Q3 2020 | 733.33 | (0.38) | (0.09) | 17.94 |
Q4 2020 | 733.33 | 0.24 | 0.40 | 17.71 |
Q1 2021 | 733.33 | 0.87 | 0.99 | 17.77 |
Q2 2021 | 733.33 | 2.14 | 2.36 | 18.18 |
Q3 2021 | 733.33 | 3.53 | 3.75 | 19.56 |
Q4 2021 | 733.33 | 4.90 | 5.20 | 19.89 |
Q1 2022 | 733.33 | 5.81 | 5.89 | 21.37 |
Q2 2022 | 733.33 | 6.40 | 6.39 | 21.31 |
Q3 2022 | 733.33 | 6.05 | 6.04 | 22.36 |
Q4 2022 | 733.33 | 4.90 | 4.95 | 21.56 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 366.67 | 1.69 | 1.69 | 15.80 |
2014 | 366.67 | 1.65 | 1.76 | 16.28 |
2015 | 366.67 | 0.79 | 0.79 | 15.85 |
2016 | 366.67 | 0.12 | 0.18 | 14.36 |
2017 | 366.67 | 1.19 | 1.19 | 15.55 |
2018 | 366.67 | 1.59 | 1.59 | 16.14 |
2019 | 641.67 | 0.47 | 0.54 | 18.19 |
2020 | 733.33 | 0.24 | 0.40 | 17.71 |
2021 | 733.33 | 4.90 | 5.20 | 19.89 |
2022 | 733.33 | 4.90 | 4.95 | 21.56 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 27.25 | 27.25 | 2.58 |
Q2 2013 | 30.16 | 30.16 | 2.97 |
Q3 2013 | 31.47 | 31.47 | 3.28 |
Q4 2013 | 37.59 | 37.59 | 4.03 |
Q1 2014 | 38.15 | 38.15 | 4.23 |
Q2 2014 | 33.35 | 33.35 | 4.09 |
Q3 2014 | 46.97 | 46.97 | 5.40 |
Q4 2014 | 32.10 | 30.23 | 3.26 |
Q1 2015 | 33.93 | 31.99 | 3.61 |
Q2 2015 | 47.97 | 44.52 | 4.06 |
Q3 2015 | 35.01 | 31.97 | 2.39 |
Q4 2015 | 35.64 | 35.64 | 1.77 |
Q1 2016 | 37.63 | 34.72 | 1.84 |
Q2 2016 | 60.60 | 53.35 | 1.82 |
Q3 2016 | More than 100 | More than 100 | 1.86 |
Q4 2016 | More than 100 | More than 100 | 2.63 |
Q1 2017 | More than 100 | More than 100 | 2.43 |
Q2 2017 | 77.10 | 77.10 | 1.91 |
Q3 2017 | 37.93 | 37.93 | 2.09 |
Q4 2017 | 29.26 | 29.26 | 2.24 |
Q1 2018 | 31.26 | 31.44 | 2.65 |
Q2 2018 | 25.34 | 24.91 | 2.79 |
Q3 2018 | 23.41 | 22.60 | 2.82 |
Q4 2018 | 25.11 | 25.09 | 2.47 |
Q1 2019 | 27.06 | 26.28 | 2.55 |
Q2 2019 | 28.03 | 27.69 | 1.10 |
Q3 2019 | 27.73 | 28.00 | 0.98 |
Q4 2019 | 43.97 | 38.36 | 0.99 |
Q1 2020 | 68.23 | 25.61 | 0.68 |
Q2 2020 | NEG | More than 100 | 0.80 |
Q3 2020 | NEG | NEG | 0.92 |
Q4 2020 | 72.22 | 43.29 | 0.98 |
Q1 2021 | 25.32 | 22.24 | 1.24 |
Q2 2021 | 14.33 | 12.99 | 1.69 |
Q3 2021 | 12.41 | 11.68 | 2.24 |
Q4 2021 | 8.57 | 8.07 | 2.11 |
Q1 2022 | 9.25 | 9.11 | 2.51 |
Q2 2022 | 7.77 | 7.78 | 2.36 |
Q3 2022 | 6.92 | 6.93 | 1.87 |
Q4 2022 | 6.85 | 6.78 | 1.58 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 37.59 | 37.59 | 4.03 |
2014 | 32.10 | 30.23 | 3.26 |
2015 | 35.64 | 35.64 | 1.77 |
2016 | More than 100 | More than 100 | 2.63 |
2017 | 29.26 | 29.26 | 2.24 |
2018 | 25.11 | 25.09 | 2.47 |
2019 | 43.97 | 38.36 | 0.99 |
2020 | 72.22 | 43.29 | 0.98 |
2021 | 8.57 | 8.07 | 2.11 |
2022 | 6.85 | 6.78 | 1.58 |
Q4 2022
2022
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2013 | 214.24 | - | - | - | - | 643.15 | - |
Q2 2013 | 176.39 | - | - | - | - | 736.03 | - |
Q3 2013 | 208.84 | - | - | - | - | 790.00 | - |
Q4 2013 | 196.75 | - | - | - | - | 1,106.22 | - |
Q1 2014 | 225.80 | - | - | - | - | 701.65 | - |
Q2 2014 | 143.30 | - | - | - | - | 1,034.33 | - |
Q3 2014 | 128.72 | - | - | - | - | 890.61 | - |
Q4 2014 | 226.62 | - | - | - | - | 773.37 | - |
Q1 2015 | 59.50 | - | - | - | - | 742.53 | - |
Q2 2015 | 99.40 | - | - | - | - | 907.55 | - |
Q3 2015 | 64.73 | - | - | - | - | 745.20 | - |
Q4 2015 | 279.26 | - | - | - | - | 592.51 | - |
Q1 2016 | - | 565.13 | 341.67 | 271.08 | 51.78 | - | (305.68) |
Q2 2016 | 928.40 | 603.96 | 337.22 | 260.71 | - | - | (1156.44) |
Q3 2016 | 391.59 | 385.17 | 276.06 | 251.18 | - | - | (584.60) |
Q4 2016 | 569.76 | 416.92 | 372.05 | 290.91 | 1.55 | - | (701.59) |
Q1 2017 | 899.09 | 606.65 | 508.76 | 318.09 | 2.55 | - | (1136.12) |
Q2 2017 | 616.75 | 513.05 | 359.97 | 228.20 | 74.44 | - | (874.13) |
Q3 2017 | 599.04 | 435.32 | 498.62 | 285.49 | 33.22 | - | (788.11) |
Q4 2017 | 774.81 | 747.67 | 494.99 | 266.44 | 14.89 | - | (1020.16) |
Q1 2018 | 731.01 | 565.18 | 540.95 | 296.35 | 41.82 | - | (1004.36) |
Q2 2018 | 825.69 | 693.27 | 536.49 | 298.43 | 40.58 | - | (920.00) |
Q3 2018 | 781.59 | 810.39 | 384.43 | 407.53 | 44.84 | - | (1091.03) |
Q4 2018 | 629.36 | 746.38 | 320.81 | 352.07 | 17.51 | - | (1013.48) |
Q1 2019 | 720.42 | 690.39 | 414.52 | 295.77 | 76.68 | - | (1076.18) |
Q2 2019 | 791.99 | 577.35 | 392.95 | 590.67 | 134.60 | - | (1078.15) |
Q3 2019 | 802.75 | 360.16 | 590.10 | 701.89 | (86.24) | - | (966.65) |
Q4 2019 | 589.67 | 697.60 | 442.78 | 997.51 | 19.14 | - | (1240.01) |
Q1 2020 | 1,022.46 | 591.42 | 465.32 | 506.80 | 12.04 | - | (1193.95) |
Q2 2020 | 646.72 | 445.67 | 370.55 | 419.67 | 13.86 | - | (946.23) |
Q3 2020 | 867.35 | 588.25 | 351.95 | 652.64 | 18.36 | - | (1116.61) |
Q4 2020 | 1,122.06 | 606.62 | 503.76 | 755.12 | 10.16 | - | (1390.98) |
Q1 2021 | 1,456.57 | 762.03 | 648.12 | 828.79 | 7.40 | - | (1671.93) |
Q2 2021 | 1,730.16 | 1,133.47 | 753.07 | 958.38 | 3.80 | - | (2216.22) |
Q3 2021 | 1,964.72 | 1,096.97 | 841.12 | 810.62 | 0.08 | - | (2207.91) |
Q4 2021 | 2,283.86 | 1,312.85 | 903.74 | 856.89 | 5.25 | - | (2575.13) |
Q1 2022 | 1,935.17 | 1,181.01 | 873.20 | 652.58 | 3.04 | - | (2296.89) |
Q2 2022 | 2,544.64 | 1,417.72 | 912.22 | 1,010.31 | 9.10 | - | (2796.58) |
Q3 2022 | 2,140.18 | 1,208.16 | 747.00 | 1,021.86 | 10.02 | - | (2273.78) |
Q4 2022 | 1,428.30 | 832.54 | 651.93 | 676.06 | 5.91 | - | (1640.05) |
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
2013 | 796.21 | - | - | - | - | 3,275.40 | - |
2014 | 724.45 | - | - | - | - | 3,399.96 | - |
2015 | 502.89 | - | - | - | - | 3,011.95 | - |
2016 | 1,889.74 | 1,971.19 | 1,326.99 | 1,073.88 | 1.55 | - | (2748.31) |
2017 | 2,889.69 | 2,302.69 | 1,861.84 | 1,093.17 | 125.10 | - | (3812.99) |
2018 | 2,967.65 | 2,814.53 | 1,788.84 | 1,354.77 | 144.75 | - | (4034.73) |
2019 | 2,904.83 | 2,325.51 | 1,840.36 | 2,585.85 | 144.18 | - | (4360.99) |
2020 | 3,663.54 | 2,231.95 | 1,691.59 | 2,334.24 | 49.48 | - | (4647.78) |
2021 | 7,435.31 | 4,305.32 | 3,146.05 | 3,454.68 | 16.53 | - | (8671.19) |
2022 | 8,048.28 | 4,639.42 | 3,184.34 | 3,360.81 | 28.08 | - | (9007.31) |
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
Average | 484.91 | 478.96 | (1.2 %) |
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 503.00 | 478.96 | (4.8) % |
OSOOL AND BAKHEET | 509.50 | 478.96 | (6.0) % |
Bank of America | 515.72 | 478.96 | (7.1) % |
Riyad Capital | 518.00 | 478.96 | (7.5) % |
AlJazira Capital | 536.40 | 478.96 | (10.7) % |
Hermes | 421.00 | 478.96 | 13.8 % |
Goldman Sachs | 403.33 | 478.96 | 18.8 % |
SNB Capital | 677.00 | 478.96 | (29.3) % |
U-Capital | 280.20 | 478.96 | 70.9 % |
Current | |
Market Cap (M Riyal) | 17,614.59 |
Enterprise Value (EV) (M) | 19,130.52 |
Shares Outstanding ((M)) | 733.33 |
EPS ( Riyal) (TTM) | 0.77 |
Book Value (BV) ( Riyal) | 21.28 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 31.19 |
Price/book | 1.13 |
Return on Average Assets (%) (TTM) | 2.5 |
Return on Average Equity (%) (TTM) | 3.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}