Saudi Advanced Industries Co.’s (SAIC) net profit after Zakat and tax registered a nearly four-fold rise to SAR 91.1 million in 2021, compared to SAR 26.1 million in 2020.
The higher profit was due to an annual rise in profit shares from subsidiaries despite a fall in dividend distribution, as well as a reduction in Zakat expenses and financial costs. However, the firm reported an increase in general and administrative expenses and a decline in other revenues year-on-year (YoY).
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 36.78 | 101.48 | 175.9 % |
Gross Income | 36.78 | 101.48 | 175.9 % |
Operating Income | 29.07 | 92.58 | 218.5 % |
Net Income | 26.07 | 91.13 | 249.6 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.43 | 1.52 | 249.6 % |
The company’s Q4 2021 net profit after Zakat and tax rose to SAR 25.6 million from SAR 5.5 million in the same period last year.
Sequentially, net profit fell 19.1% from SAR 31.67 million in Q3 2021.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 9.75 | 26.57 | 172.6 % |
Gross Income | 9.75 | 26.57 | 172.6 % |
Operating Income | 7.66 | 24.03 | 213.9 % |
Net Income | 5.53 | 25.62 | 363.7 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.09 | 0.43 | 363.7 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 35.88 | 26.57 | (25.9 %) |
Gross Income | 35.88 | 26.57 | (25.9 %) |
Operating Income | 33.83 | 24.03 | (29.0 %) |
Net Income | 31.67 | 25.62 | (19.1 %) |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.53 | 0.43 | (19.1 %) |
Total shareholders’ equity, excluding minority interest, rose 11.69% YoY to SAR 937.94 million.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | (1.55) | (239.2 %) | (1.55) | (239.2 %) | (2.58) | (1021.1 %) |
Q2 2012 | (2.96) | (309.4 %) | (2.96) | (309.4 %) | (3.98) | (627.5 %) |
Q3 2012 | (0.62) | 77.4 % | (0.62) | 77.4 % | (0.99) | 69.6 % |
Q4 2012 | (33.24) | (477.3 %) | (33.24) | (477.3 %) | (34.97) | (624.7 %) |
2012 | (38.38) | (486.5 %) | (38.38) | (486.5 %) | (42.52) | (836.8 %) |
Q1 2013 | 4.83 | 411.3 % | 4.83 | 411.3 % | 3.84 | 249.0 % |
Q2 2013 | 9.84 | 432.0 % | 9.84 | 432.0 % | 9.05 | 327.4 % |
Q3 2013 | 9.50 | 1624.2 % | 9.50 | 1624.2 % | 8.74 | 978.9 % |
Q4 2013 | 6.64 | 120.0 % | 6.64 | 120.0 % | 4.79 | 113.7 % |
2013 | 30.80 | 180.3 % | 30.80 | 180.3 % | 26.42 | 162.1 % |
Q1 2014 | 8.03 | 66.2 % | 8.03 | 66.2 % | 6.94 | 80.7 % |
Q2 2014 | 4.64 | (52.9 %) | 4.64 | (52.9 %) | 3.51 | (61.1 %) |
Q3 2014 | 8.48 | (10.7 %) | 8.48 | (10.7 %) | 7.47 | (14.4 %) |
Q4 2014 | 6.16 | (7.2 %) | 6.16 | (7.2 %) | 3.55 | (26.0 %) |
2014 | 27.31 | (11.3 %) | 27.31 | (11.3 %) | 21.48 | (18.7 %) |
Q1 2015 | 9.04 | 12.5 % | 9.04 | 12.5 % | 7.66 | 10.4 % |
Q2 2015 | 8.15 | 75.7 % | 8.15 | 75.7 % | 6.82 | 94.1 % |
Q3 2015 | 2.38 | (71.9 %) | 2.38 | (71.9 %) | 1.21 | (83.8 %) |
Q4 2015 | (0.45) | (107.3 %) | (0.45) | (107.3 %) | (2.71) | (176.4 %) |
2015 | 19.12 | (30.0 %) | 19.12 | (30.0 %) | 12.99 | (39.5 %) |
Q1 2016 | (1.93) | (121.4 %) | (1.93) | (121.4 %) | (3.24) | (142.3 %) |
Q2 2016 | 11.74 | 44.1 % | 11.74 | 44.1 % | 10.51 | 54.0 % |
Q3 2016 | 4.29 | 80.1 % | 4.29 | 80.1 % | 3.10 | 155.6 % |
Q4 2016 | 4.58 | 1123.9 % | 4.58 | 1123.9 % | 2.32 | 185.5 % |
2016 | 18.67 | (2.3 %) | 18.67 | (2.3 %) | 12.68 | (2.4 %) |
Q1 2017 | 4.42 | 328.7 % | 4.42 | 328.7 % | 3.21 | 198.9 % |
Q2 2017 | 8.35 | (28.9 %) | 8.35 | (28.9 %) | 7.11 | (32.4 %) |
Q3 2017 | 11.65 | 171.8 % | 11.65 | 171.8 % | 10.40 | 235.7 % |
Q4 2017 | 10.20 | 122.8 % | 10.20 | 122.8 % | 7.33 | 215.9 % |
2017 | 34.62 | 85.4 % | 34.62 | 85.4 % | 28.04 | 121.1 % |
Q1 2018 | 5.48 | 24.0 % | 5.48 | 24.0 % | 4.35 | 35.8 % |
Q2 2018 | 15.71 | 88.3 % | 15.71 | 88.3 % | 14.25 | 100.5 % |
Q3 2018 | 12.89 | 10.6 % | 12.89 | 10.6 % | 11.84 | 13.8 % |
Q4 2018 | 10.45 | 2.5 % | 10.45 | 2.5 % | 7.49 | 2.1 % |
2018 | 44.54 | 28.7 % | 44.54 | 28.7 % | 37.93 | 35.3 % |
Q1 2019 | 6.04 | 10.2 % | 6.04 | 10.2 % | 4.53 | 4.0 % |
Q2 2019 | 20.08 | 27.8 % | 20.08 | 27.8 % | 16.65 | 16.9 % |
Q3 2019 | 13.59 | 5.4 % | 13.59 | 5.4 % | 11.79 | (0.4 %) |
Q4 2019 | 4.68 | (55.2 %) | 4.68 | (55.2 %) | 1.61 | (78.5 %) |
2019 | 44.39 | (0.3 %) | 44.39 | (0.3 %) | 34.58 | (8.8 %) |
Q1 2020 | 10.72 | 77.5 % | 10.72 | 77.5 % | 8.68 | 91.6 % |
Q2 2020 | 6.71 | (66.6 %) | 6.71 | (66.6 %) | 4.95 | (70.3 %) |
Q3 2020 | 9.59 | (29.4 %) | 9.59 | (29.4 %) | 7.78 | (34.0 %) |
Q4 2020 | 9.75 | 108.3 % | 9.75 | 108.3 % | 7.66 | 375.2 % |
2020 | 36.78 | (17.1 %) | 36.78 | (17.1 %) | 29.07 | (15.9 %) |
Q1 2021 | 19.69 | 83.6 % | 19.69 | 83.6 % | 17.54 | 102.2 % |
Q2 2021 | 19.34 | 188.1 % | 19.34 | 188.1 % | 17.17 | 246.9 % |
Q3 2021 | 35.88 | 273.9 % | 35.88 | 273.9 % | 33.83 | 334.7 % |
Q4 2021 | 26.57 | 172.6 % | 26.57 | 172.6 % | 24.03 | 213.9 % |
2021 | 101.48 | 175.9 % | 101.48 | 175.9 % | 92.58 | 218.5 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | (38.38) | (486.5 %) | (38.38) | (486.5 %) | (42.52) | (836.8 %) |
2013 | 30.80 | 180.3 % | 30.80 | 180.3 % | 26.42 | 162.1 % |
2014 | 27.31 | (11.3 %) | 27.31 | (11.3 %) | 21.48 | (18.7 %) |
2015 | 19.12 | (30.0 %) | 19.12 | (30.0 %) | 12.99 | (39.5 %) |
2016 | 18.67 | (2.3 %) | 18.67 | (2.3 %) | 12.68 | (2.4 %) |
2017 | 34.62 | 85.4 % | 34.62 | 85.4 % | 28.04 | 121.1 % |
2018 | 44.54 | 28.7 % | 44.54 | 28.7 % | 37.93 | 35.3 % |
2019 | 44.39 | (0.3 %) | 44.39 | (0.3 %) | 34.58 | (8.8 %) |
2020 | 36.78 | (17.1 %) | 36.78 | (17.1 %) | 29.07 | (15.9 %) |
2021 | 101.48 | 175.9 % | 101.48 | 175.9 % | 92.58 | 218.5 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | (3.20) | (1952.0 %) | (0.05) | - | (3.20) | (0.05) |
Q2 2012 | (26.17) | (724.6 %) | (0.44) | - | (26.17) | (0.44) |
Q3 2012 | (4.34) | (1,488.3 %) | (0.07) | - | (4.34) | (0.07) |
Q4 2012 | (28.39) | (598.1 %) | (0.47) | - | (28.39) | (0.47) |
2012 | (62.11) | (1612.5 %) | (1.04) | - | (62.11) | (1.04) |
Q1 2013 | 3.24 | 201.1 % | 0.05 | - | 3.24 | 0.05 |
Q2 2013 | 8.72 | 133.3 % | 0.15 | - | 8.72 | 0.15 |
Q3 2013 | 8.52 | 296.5 % | 0.14 | - | 8.52 | 0.14 |
Q4 2013 | 4.58 | 116.1 % | 0.08 | - | 4.58 | 0.08 |
2013 | 25.06 | 140.3 % | 0.42 | - | 25.06 | 0.42 |
Q1 2014 | 6.01 | 85.7 % | 0.10 | (0.76) | 6.77 | 0.11 |
Q2 2014 | (6.91) | (179.3 %) | (0.12) | (9.98) | 3.06 | 0.05 |
Q3 2014 | 13.81 | 62.1 % | 0.23 | (0.76) | 14.57 | 0.24 |
Q4 2014 | 2.32 | (49.4 %) | 0.04 | (0.76) | 3.08 | 0.05 |
2014 | 15.23 | (39.2 %) | 0.25 | (12.25) | 27.48 | 0.46 |
Q1 2015 | 7.51 | 24.9 % | 0.13 | - | 7.51 | 0.13 |
Q2 2015 | 7.26 | 205.0 % | 0.12 | - | 7.26 | 0.12 |
Q3 2015 | 1.61 | (88.3 %) | 0.03 | - | 1.61 | 0.03 |
Q4 2015 | (15.20) | (756.2 %) | (0.25) | (11.00) | (4.20) | (0.07) |
2015 | 1.18 | (92.2 %) | 0.02 | (11.00) | 12.18 | 0.20 |
Q1 2016 | (3.75) | (149.9 %) | (0.06) | - | (3.75) | (0.06) |
Q2 2016 | 9.96 | 37.2 % | 0.17 | - | 9.96 | 0.17 |
Q3 2016 | 2.52 | 55.9 % | 0.04 | - | 2.52 | 0.04 |
Q4 2016 | 2.15 | 114.1 % | 0.04 | - | 2.15 | 0.04 |
2016 | 12.12 | 923.3 % | 0.20 | - | 12.12 | 0.20 |
Q1 2017 | 3.40 | 190.6 % | 0.06 | - | 3.40 | 0.06 |
Q2 2017 | 7.56 | (24.1 %) | 0.13 | - | 7.56 | 0.13 |
Q3 2017 | 9.82 | 290.5 % | 0.16 | - | 9.82 | 0.16 |
Q4 2017 | 9.81 | 356.4 % | 0.16 | - | 9.81 | 0.16 |
2017 | 30.58 | 152.4 % | 0.51 | - | 30.58 | 0.51 |
Q1 2018 | 4.16 | 22.5 % | 0.07 | - | 4.16 | 0.07 |
Q2 2018 | 14.10 | 86.5 % | 0.23 | - | 14.10 | 0.23 |
Q3 2018 | 11.54 | 17.5 % | 0.19 | - | 11.54 | 0.19 |
Q4 2018 | 7.13 | (27.3 %) | 0.12 | - | 7.13 | 0.12 |
2018 | 36.93 | 20.7 % | 0.62 | - | 36.93 | 0.62 |
Q1 2019 | 4.13 | (0.8 %) | 0.07 | - | 4.13 | 0.07 |
Q2 2019 | 16.37 | 16.1 % | 0.27 | - | 16.37 | 0.27 |
Q3 2019 | 11.50 | (0.4 %) | 0.19 | - | 11.50 | 0.19 |
Q4 2019 | (3.45) | (148.4 %) | (0.06) | (4.81) | 1.36 | 0.02 |
2019 | 28.55 | (22.7 %) | 0.48 | (4.81) | 33.35 | 0.56 |
Q1 2020 | 8.35 | 102.3 % | 0.14 | - | 8.35 | 0.14 |
Q2 2020 | 4.70 | (71.3 %) | 0.08 | - | 4.70 | 0.08 |
Q3 2020 | 7.50 | (34.8 %) | 0.13 | - | 7.50 | 0.13 |
Q4 2020 | 5.53 | 260.2 % | 0.09 | - | 5.53 | 0.09 |
2020 | 26.07 | (8.7 %) | 0.43 | - | 26.07 | 0.43 |
Q1 2021 | 17.05 | 104.2 % | 0.28 | - | 17.05 | 0.28 |
Q2 2021 | 16.79 | 257.6 % | 0.28 | - | 16.79 | 0.28 |
Q3 2021 | 31.67 | 322.3 % | 0.53 | - | 31.67 | 0.53 |
Q4 2021 | 25.62 | 363.7 % | 0.43 | - | 25.62 | 0.43 |
2021 | 91.13 | 249.6 % | 1.52 | - | 91.13 | 1.52 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | (62.11) | (1612.5 %) | (1.04) | - | (62.11) | (1.04) |
2013 | 25.06 | 140.3 % | 0.42 | - | 25.06 | 0.42 |
2014 | 15.23 | (39.2 %) | 0.25 | (12.25) | 27.48 | 0.46 |
2015 | 1.18 | (92.2 %) | 0.02 | (11.00) | 12.18 | 0.20 |
2016 | 12.12 | 923.3 % | 0.20 | - | 12.12 | 0.20 |
2017 | 30.58 | 152.4 % | 0.51 | - | 30.58 | 0.51 |
2018 | 36.93 | 20.7 % | 0.62 | - | 36.93 | 0.62 |
2019 | 28.55 | (22.7 %) | 0.48 | (4.81) | 33.35 | 0.56 |
2020 | 26.07 | (8.7 %) | 0.43 | - | 26.07 | 0.43 |
2021 | 91.13 | 249.6 % | 1.52 | - | 91.13 | 1.52 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 100.00 % | 26.99 % | 108.42 % |
Q2 2012 | 100.00 % | (204.03 %) | (1556.96 %) |
Q3 2012 | 100.00 % | (23.51 %) | (762.98 %) |
Q4 2012 | 100.00 % | 110.75 % | 161.82 % |
2012 | 100.00 % | 110.75 % | 161.83 % |
Q1 2013 | 100.00 % | 112.79 % | 173.99 % |
Q2 2013 | 100.00 % | 120.18 % | 108.24 % |
Q3 2013 | 100.00 % | 146.97 % | 87.28 % |
Q4 2013 | 100.00 % | 85.81 % | 81.34 % |
2013 | 100.00 % | 85.80 % | 81.34 % |
Q1 2014 | 100.00 % | 86.84 % | 84.08 % |
Q2 2014 | 100.00 % | 83.32 % | 79.63 % |
Q3 2014 | 100.00 % | 82.14 % | 104.30 % |
Q4 2014 | 100.00 % | 78.73 % | 100.61 % |
2014 | 100.00 % | 78.73 % | 100.61 % |
Q1 2015 | 100.00 % | 78.51 % | 99.65 % |
Q2 2015 | 100.00 % | 80.26 % | 101.84 % |
Q3 2015 | 100.00 % | 74.64 % | 75.64 % |
Q4 2015 | 100.00 % | 68.14 % | 63.72 % |
2015 | 100.00 % | 68.14 % | 63.72 % |
Q1 2016 | 100.00 % | 26.22 % | 11.28 % |
Q2 2016 | 100.00 % | 49.67 % | 30.82 % |
Q3 2016 | 100.00 % | 56.63 % | 33.12 % |
Q4 2016 | 100.00 % | 68.37 % | 58.23 % |
2016 | 100.00 % | 68.37 % | 64.89 % |
Q1 2017 | 100.00 % | 76.76 % | 72.00 % |
Q2 2017 | 100.00 % | 73.06 % | 72.22 % |
Q3 2017 | 100.00 % | 79.67 % | 79.07 % |
Q4 2017 | 100.00 % | 81.19 % | 88.35 % |
2017 | 100.00 % | 81.19 % | 88.35 % |
Q1 2018 | 100.00 % | 82.01 % | 87.86 % |
Q2 2018 | 100.00 % | 84.58 % | 88.01 % |
Q3 2018 | 100.00 % | 85.48 % | 89.43 % |
Q4 2018 | 100.00 % | 85.38 % | 82.90 % |
2018 | 100.00 % | 85.38 % | 82.91 % |
Q1 2019 | 100.00 % | 84.72 % | 81.80 % |
Q2 2019 | 100.00 % | 82.12 % | 79.17 % |
Q3 2019 | 100.00 % | 80.91 % | 77.99 % |
Q4 2019 | 100.00 % | 78.19 % | 75.13 % |
2019 | 100.00 % | 78.19 % | 75.13 % |
Q1 2020 | 100.00 % | 79.20 % | 76.57 % |
Q2 2020 | 100.00 % | 76.08 % | 72.54 % |
Q3 2020 | 100.00 % | 73.03 % | 69.07 % |
Q4 2020 | 100.00 % | 79.41 % | 70.89 % |
2020 | 100.00 % | 79.41 % | 70.89 % |
Q1 2021 | 100.00 % | 83.26 % | 76.02 % |
Q2 2021 | 100.00 % | 86.21 % | 80.29 % |
Q3 2021 | 100.00 % | 90.23 % | 83.92 % |
Q4 2021 | 100.00 % | 91.41 % | 89.81 % |
2021 | 100.00 % | 91.41 % | 89.81 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 100.00 % | 110.75 % | 161.83 % |
2013 | 100.00 % | 85.80 % | 81.34 % |
2014 | 100.00 % | 78.73 % | 100.61 % |
2015 | 100.00 % | 68.14 % | 63.72 % |
2016 | 100.00 % | 68.37 % | 64.89 % |
2017 | 100.00 % | 81.19 % | 88.35 % |
2018 | 100.00 % | 85.38 % | 82.91 % |
2019 | 100.00 % | 78.19 % | 75.13 % |
2020 | 100.00 % | 79.41 % | 70.89 % |
2021 | 100.00 % | 91.41 % | 89.81 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 100.00 % | 165.68 % | 206.31 % |
Q2 2012 | 100.00 % | 134.09 % | 883.23 % |
Q3 2012 | 100.00 % | 158.91 % | 695.99 % |
Q4 2012 | 100.00 % | 105.20 % | 85.42 % |
Q1 2013 | 100.00 % | 79.56 % | 66.98 % |
Q2 2013 | 100.00 % | 91.98 % | 88.64 % |
Q3 2013 | 100.00 % | 92.04 % | 89.71 % |
Q4 2013 | 100.00 % | 72.28 % | 69.01 % |
Q1 2014 | 100.00 % | 86.43 % | 84.29 % |
Q2 2014 | 100.00 % | 75.86 % | 66.09 % |
Q3 2014 | 100.00 % | 89.20 % | 171.72 % |
Q4 2014 | 100.00 % | 56.42 % | 49.93 % |
Q1 2015 | 100.00 % | 84.88 % | 83.12 % |
Q2 2015 | 100.00 % | 83.85 % | 89.10 % |
Q3 2015 | 100.00 % | 51.36 % | 67.74 % |
Q4 2015 | 100.00 % | 603.36 % | 940.27 % |
Q1 2016 | 100.00 % | 166.63 % | 194.00 % |
Q2 2016 | 100.00 % | 89.66 % | 84.82 % |
Q3 2016 | 100.00 % | 72.76 % | 58.65 % |
Q4 2016 | 100.00 % | 51.15 % | 46.95 % |
Q1 2017 | 100.00 % | 72.90 % | 76.83 % |
Q2 2017 | 100.00 % | 85.32 % | 90.59 % |
Q3 2017 | 100.00 % | 89.38 % | 84.27 % |
Q4 2017 | 100.00 % | 72.05 % | 96.18 % |
Q1 2018 | 100.00 % | 79.79 % | 75.85 % |
Q2 2018 | 100.00 % | 90.83 % | 89.73 % |
Q3 2018 | 100.00 % | 92.01 % | 89.50 % |
Q4 2018 | 100.00 % | 71.93 % | 68.20 % |
Q1 2019 | 100.00 % | 75.42 % | 68.31 % |
Q2 2019 | 100.00 % | 83.08 % | 81.52 % |
Q3 2019 | 100.00 % | 87.04 % | 84.62 % |
Q4 2019 | 100.00 % | 35.13 % | 29.00 % |
Q1 2020 | 100.00 % | 81.23 % | 77.87 % |
Q2 2020 | 100.00 % | 74.23 % | 69.94 % |
Q3 2020 | 100.00 % | 81.50 % | 78.17 % |
Q4 2020 | 100.00 % | 78.92 % | 56.68 % |
Q1 2021 | 100.00 % | 89.35 % | 86.61 % |
Q2 2021 | 100.00 % | 89.03 % | 86.81 % |
Q3 2021 | 100.00 % | 94.43 % | 88.27 % |
Q4 2021 | 100.00 % | 90.60 % | 96.43 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 60.00 | 0.11 | 0.11 | 14.12 |
Q2 2012 | 60.00 | (0.40) | (0.40) | 13.25 |
Q3 2012 | 60.00 | (0.47) | (0.47) | 13.22 |
Q4 2012 | 60.00 | (1.04) | (1.04) | 12.89 |
Q1 2013 | 60.00 | (0.93) | (0.93) | 13.24 |
Q2 2013 | 60.00 | (0.35) | (0.35) | 13.53 |
Q3 2013 | 60.00 | (0.13) | (0.13) | 14.04 |
Q4 2013 | 60.00 | 0.42 | 0.42 | 14.75 |
Q1 2014 | 60.00 | 0.46 | 0.48 | 14.68 |
Q2 2014 | 60.00 | 0.20 | 0.38 | 14.58 |
Q3 2014 | 60.00 | 0.29 | 0.48 | 14.86 |
Q4 2014 | 60.00 | 0.25 | 0.46 | 13.08 |
Q1 2015 | 60.00 | 0.28 | 0.47 | 12.92 |
Q2 2015 | 60.00 | 0.51 | 0.54 | 13.53 |
Q3 2015 | 60.00 | 0.31 | 0.32 | 12.65 |
Q4 2015 | 60.00 | 0.02 | 0.20 | 11.62 |
Q1 2016 | 60.00 | (0.17) | 0.02 | 11.87 |
Q2 2016 | 60.00 | (0.12) | 0.06 | 12.25 |
Q3 2016 | 60.00 | (0.11) | 0.08 | 12.22 |
Q4 2016 | 60.00 | 0.18 | 0.18 | 12.59 |
Q1 2017 | 60.00 | 0.30 | 0.30 | 12.74 |
Q2 2017 | 60.00 | 0.26 | 0.26 | 12.74 |
Q3 2017 | 60.00 | 0.38 | 0.38 | 12.81 |
Q4 2017 | 60.00 | 0.51 | 0.51 | 12.87 |
Q1 2018 | 60.00 | 0.52 | 0.52 | 13.64 |
Q2 2018 | 60.00 | 0.63 | 0.63 | 13.94 |
Q3 2018 | 60.00 | 0.66 | 0.66 | 13.89 |
Q4 2018 | 60.00 | 0.62 | 0.62 | 13.12 |
Q1 2019 | 60.00 | 0.61 | 0.61 | 13.75 |
Q2 2019 | 60.00 | 0.65 | 0.65 | 13.51 |
Q3 2019 | 60.00 | 0.65 | 0.65 | 13.14 |
Q4 2019 | 60.00 | 0.48 | 0.56 | 13.31 |
Q1 2020 | 60.00 | 0.55 | 0.63 | 12.55 |
Q2 2020 | 60.00 | 0.35 | 0.43 | 13.25 |
Q3 2020 | 60.00 | 0.28 | 0.37 | 13.66 |
Q4 2020 | 60.00 | 0.43 | 0.43 | 14.00 |
Q1 2021 | 60.00 | 0.58 | 0.58 | 14.66 |
Q2 2021 | 60.00 | 0.78 | 0.78 | 14.93 |
Q3 2021 | 60.00 | 1.18 | 1.18 | 15.37 |
Q4 2021 | 60.00 | 1.52 | 1.52 | 15.56 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 60.00 | (1.04) | (1.04) | 12.89 |
2013 | 60.00 | 0.42 | 0.42 | 14.75 |
2014 | 60.00 | 0.25 | 0.46 | 13.08 |
2015 | 60.00 | 0.02 | 0.20 | 11.62 |
2016 | 60.00 | 0.20 | 0.20 | 12.59 |
2017 | 60.00 | 0.51 | 0.51 | 12.87 |
2018 | 60.00 | 0.62 | 0.62 | 13.12 |
2019 | 60.00 | 0.48 | 0.56 | 13.31 |
2020 | 60.00 | 0.43 | 0.43 | 14.00 |
2021 | 60.00 | 1.52 | 1.52 | 15.56 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | More than 100 | More than 100 | 1.12 |
Q2 2012 | NEG | NEG | 0.86 |
Q3 2012 | NEG | NEG | 1.01 |
Q4 2012 | NEG | NEG | 0.86 |
Q1 2013 | NEG | NEG | 0.85 |
Q2 2013 | NEG | NEG | 0.82 |
Q3 2013 | NEG | NEG | 0.85 |
Q4 2013 | 31.92 | 31.92 | 0.90 |
Q1 2014 | 34.09 | 33.19 | 1.08 |
Q2 2014 | 92.86 | 49.40 | 1.30 |
Q3 2014 | 68.21 | 41.17 | 1.34 |
Q4 2014 | 54.49 | 30.20 | 1.06 |
Q1 2015 | 54.78 | 32.47 | 1.18 |
Q2 2015 | 29.51 | 28.13 | 1.12 |
Q3 2015 | 35.37 | 34.00 | 0.87 |
Q4 2015 | More than 100 | 55.95 | 0.98 |
Q1 2016 | NEG | More than 100 | 0.72 |
Q2 2016 | NEG | More than 100 | 0.74 |
Q3 2016 | NEG | 89.78 | 0.55 |
Q4 2016 | 55.46 | 55.46 | 0.80 |
Q1 2017 | 37.63 | 37.63 | 0.89 |
Q2 2017 | 38.35 | 38.35 | 0.78 |
Q3 2017 | 28.53 | 28.53 | 0.85 |
Q4 2017 | 22.52 | 22.52 | 0.89 |
Q1 2018 | 21.63 | 21.63 | 0.83 |
Q2 2018 | 17.73 | 17.73 | 0.80 |
Q3 2018 | 15.62 | 15.62 | 0.74 |
Q4 2018 | 17.54 | 17.54 | 0.82 |
Q1 2019 | 19.21 | 19.21 | 0.86 |
Q2 2019 | 15.92 | 15.92 | 0.77 |
Q3 2019 | 17.24 | 17.24 | 0.86 |
Q4 2019 | 24.12 | 20.65 | 0.86 |
Q1 2020 | 17.26 | 15.05 | 0.75 |
Q2 2020 | 30.70 | 25.00 | 0.81 |
Q3 2020 | 54.79 | 42.77 | 1.14 |
Q4 2020 | 36.28 | 36.28 | 1.13 |
Q1 2021 | 59.23 | 59.23 | 2.34 |
Q2 2021 | 60.23 | 60.23 | 3.15 |
Q3 2021 | 36.00 | 36.00 | 2.77 |
Q4 2021 | 26.08 | 26.08 | 2.55 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | NEG | NEG | 0.86 |
2013 | 31.92 | 31.92 | 0.90 |
2014 | 54.49 | 30.20 | 1.06 |
2015 | More than 100 | 55.94 | 0.98 |
2016 | 49.77 | 49.77 | 0.80 |
2017 | 22.52 | 22.52 | 0.89 |
2018 | 17.54 | 17.54 | 0.82 |
2019 | 24.12 | 20.65 | 0.86 |
2020 | 36.28 | 36.28 | 1.13 |
2021 | 26.08 | 26.08 | 2.55 |
Q4 2021
2021
Period | Services and Invesments sector | Glass industry | Petrochemical sector | Industrial Services Segment ( Energy and Utilities) | Others |
---|---|---|---|---|---|
Q1 2012 | - | (2.43) | - | 0.87 | - |
Q2 2012 | - | (3.87) | - | (13.63) | (1.59) |
Q3 2012 | - | (3.86) | - | - | 3.24 |
Q4 2012 | - | (2.96) | - | (14.14) | - |
Q1 2013 | - | (3.19) | - | 3.22 | 4.80 |
Q2 2013 | - | 0.45 | - | 9.39 | 0.04 |
Q3 2013 | - | 0.59 | 3.27 | 6.25 | (0.61) |
Q4 2013 | - | 2.75 | - | 3.88 | - |
Q1 2014 | - | 1.49 | 6.54 | - | 0.01 |
Q2 2014 | - | 0.60 | - | - | 4.52 |
Q3 2014 | - | 1.94 | 4.90 | - | 9.84 |
Q4 2014 | - | 1.53 | - | - | 4.89 |
Q1 2015 | 3.25 | - | 4.90 | - | 0.95 |
Q2 2015 | 2.60 | 0.39 | 3.27 | 1.62 | 0.85 |
Q3 2015 | 4.93 | - | - | - | - |
Q4 2015 | 2.23 | - | - | - | - |
Q1 2016 | - | - | 3.27 | - | 0.01 |
Q2 2016 | 4.58 | - | 4.90 | 3.24 | - |
Q3 2016 | 2.73 | - | - | - | 0.04 |
Q4 2016 | 3.15 | 1.09 | - | - | 0.09 |
Q1 2017 | 3.09 | - | 4.90 | - | 0.79 |
Q2 2017 | 5.28 | - | - | - | 0.03 |
Q3 2017 | 3.02 | - | 4.90 | 5.06 | - |
Q4 2017 | 3.31 | 5.80 | - | - | 0.03 |
Q1 2018 | 3.07 | 2.41 | - | - | 0.03 |
Q2 2018 | 3.21 | 1.98 | - | - | - |
Q3 2018 | 2.86 | 4.31 | 5.72 | - | - |
Q4 2018 | 3.81 | 6.64 | - | - | - |
Q1 2019 | 2.85 | 3.19 | - | - | - |
Q2 2019 | 5.42 | 3.06 | 6.54 | - | 0.02 |
Q3 2019 | 5.01 | 2.85 | 5.72 | - | 0.01 |
Q4 2019 | 2.70 | 1.98 | - | - | 0.04 |
Q1 2020 | 3.36 | 1.65 | 5.72 | - | - |
Q2 2020 | 8.80 | (2.09) | - | - | 0.05 |
Q3 2020 | 2.27 | 3.24 | 4.09 | - | 0.02 |
Q4 2020 | 5.63 | 4.12 | - | - | 0.01 |
Q1 2021 | 7.38 | 8.22 | 4.09 | - | 0.01 |
Q2 2021 | 5.29 | 14.05 | - | - | 0.05 |
Q3 2021 | 6.43 | 24.54 | 4.90 | - | - |
Q4 2021 | 3.91 | 22.66 | - | - | - |
Period | Services and Invesments sector | Glass industry | Petrochemical sector | Industrial Services Segment ( Energy and Utilities) | Others |
---|---|---|---|---|---|
2012 | - | (13.12) | - | (26.90) | 1.65 |
2013 | - | 0.59 | 3.27 | 22.75 | 4.24 |
2014 | 5.02 | 5.56 | 11.44 | - | 19.26 |
2015 | 13.00 | - | 8.17 | 1.62 | 0.27 |
2016 | 7.81 | 1.09 | 8.17 | 3.24 | 0.14 |
2017 | 14.70 | 5.80 | 9.81 | 8.30 | 0.85 |
2018 | 12.95 | 15.34 | 11.44 | 4.80 | 0.03 |
2019 | 15.99 | 11.08 | 12.26 | 5.06 | 0.07 |
2020 | 20.05 | 6.92 | 9.81 | - | 0.07 |
2021 | 23.01 | 69.47 | 8.99 | - | 0.06 |
Current | |
Market Cap (M Riyal) | 2,199.00 |
Enterprise Value (EV) (M) | 1,704.76 |
Shares Outstanding ((M)) | 60.00 |
EPS ( Riyal) (TTM) | 5.45 |
Book Value (BV) ( Riyal) | 20.33 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 6.76 |
P/E (TTM) | 6.84 |
Price/book | 1.80 |
Return on Average Assets (%) (TTM) | 27.3 |
Return on Average Equity (%) (TTM) | 29.4 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}